[LITRAK] QoQ Quarter Result on 30-Sep-2018 [#2]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- 9.65%
YoY- 0.81%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 128,840 126,450 131,094 132,273 126,217 127,872 132,298 -1.75%
PBT 88,699 78,067 81,476 80,952 74,095 72,723 80,119 7.03%
Tax -20,931 -18,937 -20,296 -20,388 -18,859 -19,903 -19,604 4.47%
NP 67,768 59,130 61,180 60,564 55,236 52,820 60,515 7.86%
-
NP to SH 67,768 59,130 61,180 60,564 55,236 52,820 60,515 7.86%
-
Tax Rate 23.60% 24.26% 24.91% 25.19% 25.45% 27.37% 24.47% -
Total Cost 61,072 67,320 69,914 71,709 70,981 75,052 71,783 -10.23%
-
Net Worth 1,000,496 930,029 949,775 888,289 880,262 822,966 822,138 14.02%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 52,805 - 79,196 - 52,792 - 52,785 0.02%
Div Payout % 77.92% - 129.45% - 95.58% - 87.23% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 1,000,496 930,029 949,775 888,289 880,262 822,966 822,138 14.02%
NOSH 528,068 527,975 527,975 528,020 527,930 527,917 527,705 0.04%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 52.60% 46.76% 46.67% 45.79% 43.76% 41.31% 45.74% -
ROE 6.77% 6.36% 6.44% 6.82% 6.27% 6.42% 7.36% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 24.40 23.95 24.83 25.05 23.91 24.22 25.06 -1.76%
EPS 12.83 11.20 11.59 11.47 10.46 10.01 11.47 7.77%
DPS 10.00 0.00 15.00 0.00 10.00 0.00 10.00 0.00%
NAPS 1.8947 1.7615 1.7989 1.6823 1.6674 1.5588 1.5575 13.99%
Adjusted Per Share Value based on latest NOSH - 528,020
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 23.66 23.22 24.07 24.29 23.18 23.48 24.29 -1.74%
EPS 12.44 10.86 11.23 11.12 10.14 9.70 11.11 7.85%
DPS 9.70 0.00 14.54 0.00 9.69 0.00 9.69 0.06%
NAPS 1.8371 1.7077 1.744 1.6311 1.6164 1.5111 1.5096 14.02%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 4.90 4.21 4.15 4.56 4.23 5.69 5.55 -
P/RPS 20.08 17.58 16.71 18.20 17.69 23.49 22.14 -6.32%
P/EPS 38.18 37.59 35.81 39.76 40.43 56.87 48.41 -14.67%
EY 2.62 2.66 2.79 2.52 2.47 1.76 2.07 17.05%
DY 2.04 0.00 3.61 0.00 2.36 0.00 1.80 8.72%
P/NAPS 2.59 2.39 2.31 2.71 2.54 3.65 3.56 -19.15%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 30/05/19 27/02/19 29/11/18 29/08/18 30/05/18 28/02/18 -
Price 4.70 4.20 4.20 3.94 5.15 4.30 5.85 -
P/RPS 19.26 17.54 16.92 15.73 21.54 17.75 23.34 -12.05%
P/EPS 36.62 37.50 36.25 34.35 49.22 42.98 51.03 -19.89%
EY 2.73 2.67 2.76 2.91 2.03 2.33 1.96 24.79%
DY 2.13 0.00 3.57 0.00 1.94 0.00 1.71 15.81%
P/NAPS 2.48 2.38 2.33 2.34 3.09 2.76 3.76 -24.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment