[JKGLAND] QoQ TTM Result on 31-Jul-2019 [#2]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
24-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Jul-2019 [#2]
Profit Trend
QoQ- 300.99%
YoY- 47.83%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
TTM Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 175,879 190,177 142,132 136,274 94,871 76,600 85,861 61.36%
PBT 26,003 25,305 13,656 10,810 2,606 2,754 5,540 180.59%
Tax -8,335 -8,236 -2,057 -1,539 -329 -708 -1,318 242.35%
NP 17,668 17,069 11,599 9,271 2,277 2,046 4,222 159.91%
-
NP to SH 17,674 17,085 11,635 9,315 2,323 2,082 4,285 157.41%
-
Tax Rate 32.05% 32.55% 15.06% 14.24% 12.62% 25.71% 23.79% -
Total Cost 158,211 173,108 130,533 127,003 92,594 74,554 81,639 55.50%
-
Net Worth 477,735 477,735 477,735 477,735 454,986 454,986 454,986 3.30%
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Div - - 2,274 2,274 2,274 2,274 2,274 -
Div Payout % - - 19.55% 24.42% 97.93% 109.27% 53.09% -
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 477,735 477,735 477,735 477,735 454,986 454,986 454,986 3.30%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 0.00%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin 10.05% 8.98% 8.16% 6.80% 2.40% 2.67% 4.92% -
ROE 3.70% 3.58% 2.44% 1.95% 0.51% 0.46% 0.94% -
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 7.73 8.36 6.25 5.99 4.17 3.37 3.77 61.46%
EPS 0.78 0.75 0.51 0.41 0.10 0.09 0.19 156.60%
DPS 0.00 0.00 0.10 0.10 0.10 0.10 0.10 -
NAPS 0.21 0.21 0.21 0.21 0.20 0.20 0.20 3.30%
Adjusted Per Share Value based on latest NOSH - 2,274,930
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 7.78 8.41 6.29 6.03 4.20 3.39 3.80 61.30%
EPS 0.78 0.76 0.51 0.41 0.10 0.09 0.19 156.60%
DPS 0.00 0.00 0.10 0.10 0.10 0.10 0.10 -
NAPS 0.2113 0.2113 0.2113 0.2113 0.2013 0.2013 0.2013 3.28%
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 -
Price 0.075 0.075 0.075 0.08 0.085 0.08 0.075 -
P/RPS 0.97 0.90 1.20 1.34 2.04 2.38 1.99 -38.09%
P/EPS 9.65 9.99 14.66 19.54 83.24 87.41 39.82 -61.16%
EY 10.36 10.01 6.82 5.12 1.20 1.14 2.51 157.53%
DY 0.00 0.00 1.33 1.25 1.18 1.25 1.33 -
P/NAPS 0.36 0.36 0.36 0.38 0.43 0.40 0.38 -3.54%
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 24/06/20 10/04/20 16/12/19 24/09/19 27/06/19 28/03/19 26/12/18 -
Price 0.075 0.065 0.08 0.07 0.075 0.075 0.075 -
P/RPS 0.97 0.78 1.28 1.17 1.80 2.23 1.99 -38.09%
P/EPS 9.65 8.65 15.64 17.10 73.45 81.95 39.82 -61.16%
EY 10.36 11.55 6.39 5.85 1.36 1.22 2.51 157.53%
DY 0.00 0.00 1.25 1.43 1.33 1.33 1.33 -
P/NAPS 0.36 0.31 0.38 0.33 0.38 0.38 0.38 -3.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment