[JKGLAND] YoY TTM Result on 31-Jul-2019 [#2]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
24-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Jul-2019 [#2]
Profit Trend
QoQ- 300.99%
YoY- 47.83%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
TTM Result
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Revenue 166,707 191,169 167,521 136,274 74,700 57,789 53,653 20.78%
PBT 33,653 31,209 26,271 10,810 8,831 12,179 26,039 4.36%
Tax -8,695 -8,050 -8,616 -1,539 -2,580 -5,138 -4,974 9.75%
NP 24,958 23,159 17,655 9,271 6,251 7,041 21,065 2.86%
-
NP to SH 24,966 23,191 17,657 9,315 6,301 6,264 20,615 3.24%
-
Tax Rate 25.84% 25.79% 32.80% 14.24% 29.22% 42.19% 19.10% -
Total Cost 141,749 168,010 149,866 127,003 68,449 50,748 32,588 27.75%
-
Net Worth 523,233 500,484 477,735 477,735 454,986 231,263 313,333 8.91%
Dividend
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Div - - - 2,274 2,274 2,274 2,268 -
Div Payout % - - - 24.42% 36.10% 36.32% 11.00% -
Equity
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Net Worth 523,233 500,484 477,735 477,735 454,986 231,263 313,333 8.91%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 783,333 19.43%
Ratio Analysis
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
NP Margin 14.97% 12.11% 10.54% 6.80% 8.37% 12.18% 39.26% -
ROE 4.77% 4.63% 3.70% 1.95% 1.38% 2.71% 6.58% -
Per Share
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 7.33 8.40 7.36 5.99 3.28 5.00 6.85 1.13%
EPS 1.10 1.02 0.78 0.41 0.28 0.54 2.63 -13.51%
DPS 0.00 0.00 0.00 0.10 0.10 0.20 0.29 -
NAPS 0.23 0.22 0.21 0.21 0.20 0.20 0.40 -8.80%
Adjusted Per Share Value based on latest NOSH - 2,274,930
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 7.33 8.40 7.36 5.99 3.28 2.54 2.36 20.77%
EPS 1.10 1.02 0.78 0.41 0.28 0.28 0.91 3.20%
DPS 0.00 0.00 0.00 0.10 0.10 0.10 0.10 -
NAPS 0.23 0.22 0.21 0.21 0.20 0.1017 0.1377 8.92%
Price Multiplier on Financial Quarter End Date
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 -
Price 0.11 0.105 0.075 0.08 0.085 0.105 0.215 -
P/RPS 1.50 1.25 1.02 1.34 2.59 2.10 3.14 -11.57%
P/EPS 10.02 10.30 9.66 19.54 30.69 19.38 8.17 3.45%
EY 9.98 9.71 10.35 5.12 3.26 5.16 12.24 -3.34%
DY 0.00 0.00 0.00 1.25 1.18 1.87 1.35 -
P/NAPS 0.48 0.48 0.36 0.38 0.43 0.53 0.54 -1.94%
Price Multiplier on Announcement Date
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 26/09/22 24/09/21 23/09/20 24/09/19 27/09/18 02/10/17 21/09/16 -
Price 0.10 0.11 0.085 0.07 0.075 0.10 0.205 -
P/RPS 1.36 1.31 1.15 1.17 2.28 2.00 2.99 -12.29%
P/EPS 9.11 10.79 10.95 17.10 27.08 18.46 7.79 2.64%
EY 10.97 9.27 9.13 5.85 3.69 5.42 12.84 -2.58%
DY 0.00 0.00 0.00 1.43 1.33 1.97 1.41 -
P/NAPS 0.43 0.50 0.40 0.33 0.38 0.50 0.51 -2.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment