[JKGLAND] YoY Annualized Quarter Result on 31-Jul-2019 [#2]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
24-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Jul-2019 [#2]
Profit Trend
QoQ- 180.01%
YoY- 3348.61%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Revenue 117,320 153,532 145,558 190,870 71,522 79,576 78,860 6.84%
PBT 24,180 23,096 20,564 18,632 2,520 28,934 30,790 -3.94%
Tax -6,496 -5,728 -5,386 -4,626 -2,964 -10,880 -8,232 -3.86%
NP 17,684 17,368 15,178 14,006 -444 18,054 22,558 -3.97%
-
NP to SH 17,698 17,428 15,178 14,034 -432 16,566 21,720 -3.35%
-
Tax Rate 26.87% 24.80% 26.19% 24.83% 117.62% 37.60% 26.74% -
Total Cost 99,636 136,164 130,380 176,864 71,966 61,522 56,302 9.97%
-
Net Worth 523,233 500,484 477,735 477,735 454,986 231,263 303,776 9.48%
Dividend
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Net Worth 523,233 500,484 477,735 477,735 454,986 231,263 303,776 9.48%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 759,440 20.05%
Ratio Analysis
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
NP Margin 15.07% 11.31% 10.43% 7.34% -0.62% 22.69% 28.61% -
ROE 3.38% 3.48% 3.18% 2.94% -0.09% 7.16% 7.15% -
Per Share
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 5.16 6.75 6.40 8.39 3.14 6.88 10.38 -10.99%
EPS 0.78 0.76 0.66 0.62 -0.02 1.02 2.86 -19.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.21 0.21 0.20 0.20 0.40 -8.80%
Adjusted Per Share Value based on latest NOSH - 2,274,930
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 5.16 6.75 6.40 8.39 3.14 3.50 3.47 6.83%
EPS 0.78 0.76 0.66 0.62 -0.02 0.73 0.95 -3.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.21 0.21 0.20 0.1017 0.1335 9.48%
Price Multiplier on Financial Quarter End Date
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 -
Price 0.11 0.105 0.075 0.08 0.085 0.105 0.215 -
P/RPS 2.13 1.56 1.17 0.95 2.70 1.53 2.07 0.47%
P/EPS 14.14 13.71 11.24 12.97 -447.61 7.33 7.52 11.09%
EY 7.07 7.30 8.90 7.71 -0.22 13.64 13.30 -9.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.48 0.36 0.38 0.43 0.53 0.54 -1.94%
Price Multiplier on Announcement Date
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 26/09/22 24/09/21 23/09/20 24/09/19 27/09/18 02/10/17 21/09/16 -
Price 0.10 0.11 0.085 0.07 0.075 0.105 0.205 -
P/RPS 1.94 1.63 1.33 0.83 2.39 1.53 1.97 -0.25%
P/EPS 12.85 14.36 12.74 11.35 -394.95 7.33 7.17 10.20%
EY 7.78 6.96 7.85 8.81 -0.25 13.64 13.95 -9.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.50 0.40 0.33 0.38 0.53 0.51 -2.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment