[EUPE] QoQ TTM Result on 28-Feb-2007 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
30-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
28-Feb-2007 [#4]
Profit Trend
QoQ- 33.07%
YoY- 128.08%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
TTM Result
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Revenue 160,824 167,458 169,671 170,205 156,596 145,110 131,098 14.58%
PBT 19,052 17,060 15,533 14,856 12,393 11,332 10,014 53.48%
Tax -5,004 -4,479 -3,698 -3,289 -3,703 -2,944 -2,262 69.69%
NP 14,048 12,581 11,835 11,567 8,690 8,388 7,752 48.58%
-
NP to SH 14,051 12,585 11,832 11,568 8,693 8,390 7,754 48.58%
-
Tax Rate 26.26% 26.25% 23.81% 22.14% 29.88% 25.98% 22.59% -
Total Cost 146,776 154,877 157,836 158,638 147,906 136,722 123,346 12.28%
-
Net Worth 221,232 217,429 214,148 209,661 206,437 203,520 202,019 6.23%
Dividend
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Net Worth 221,232 217,429 214,148 209,661 206,437 203,520 202,019 6.23%
NOSH 127,880 127,899 128,232 127,842 128,222 127,999 127,860 0.01%
Ratio Analysis
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
NP Margin 8.74% 7.51% 6.98% 6.80% 5.55% 5.78% 5.91% -
ROE 6.35% 5.79% 5.53% 5.52% 4.21% 4.12% 3.84% -
Per Share
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 125.76 130.93 132.31 133.14 122.13 113.37 102.53 14.57%
EPS 10.99 9.84 9.23 9.05 6.78 6.55 6.06 48.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.70 1.67 1.64 1.61 1.59 1.58 6.22%
Adjusted Per Share Value based on latest NOSH - 127,842
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 109.26 113.76 115.27 115.63 106.38 98.58 89.06 14.58%
EPS 9.55 8.55 8.04 7.86 5.91 5.70 5.27 48.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5029 1.4771 1.4548 1.4243 1.4024 1.3826 1.3724 6.23%
Price Multiplier on Financial Quarter End Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 -
Price 0.71 1.00 0.69 0.51 0.46 0.42 0.45 -
P/RPS 0.56 0.76 0.52 0.38 0.38 0.37 0.44 17.42%
P/EPS 6.46 10.16 7.48 5.64 6.79 6.41 7.42 -8.81%
EY 15.48 9.84 13.37 17.74 14.74 15.61 13.48 9.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.59 0.41 0.31 0.29 0.26 0.28 28.91%
Price Multiplier on Announcement Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 31/01/08 29/10/07 27/07/07 30/04/07 16/01/07 19/10/06 25/07/06 -
Price 0.69 0.92 1.43 0.68 0.46 0.41 0.44 -
P/RPS 0.55 0.70 1.08 0.51 0.38 0.36 0.43 17.81%
P/EPS 6.28 9.35 15.50 7.51 6.79 6.26 7.26 -9.20%
EY 15.92 10.70 6.45 13.31 14.74 15.99 13.78 10.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.54 0.86 0.41 0.29 0.26 0.28 26.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment