[EUPE] QoQ TTM Result on 31-Aug-2022 [#2]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
27-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
31-Aug-2022 [#2]
Profit Trend
QoQ- -1.6%
YoY- -15.89%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
TTM Result
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Revenue 240,697 201,995 200,697 211,336 201,080 223,168 217,071 7.13%
PBT 36,972 37,066 32,099 41,390 41,533 39,721 46,189 -13.80%
Tax -10,576 -8,774 -7,058 -8,618 -8,865 -10,557 -12,084 -8.51%
NP 26,396 28,292 25,041 32,772 32,668 29,164 34,105 -15.71%
-
NP to SH 22,577 26,124 21,984 28,155 28,613 23,446 27,242 -11.77%
-
Tax Rate 28.61% 23.67% 21.99% 20.82% 21.34% 26.58% 26.16% -
Total Cost 214,301 173,703 175,656 178,564 168,412 194,004 182,966 11.12%
-
Net Worth 445,440 439,040 427,519 427,519 426,239 414,720 409,600 5.75%
Dividend
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Div 4,223 2,303 2,303 2,303 1,920 1,920 1,920 69.20%
Div Payout % 18.71% 8.82% 10.48% 8.18% 6.71% 8.19% 7.05% -
Equity
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Net Worth 445,440 439,040 427,519 427,519 426,239 414,720 409,600 5.75%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
NP Margin 10.97% 14.01% 12.48% 15.51% 16.25% 13.07% 15.71% -
ROE 5.07% 5.95% 5.14% 6.59% 6.71% 5.65% 6.65% -
Per Share
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 188.04 157.81 156.79 165.11 157.09 174.35 169.59 7.13%
EPS 17.64 20.41 17.18 22.00 22.35 18.32 21.28 -11.76%
DPS 3.30 1.80 1.80 1.80 1.50 1.50 1.50 69.23%
NAPS 3.48 3.43 3.34 3.34 3.33 3.24 3.20 5.75%
Adjusted Per Share Value based on latest NOSH - 128,000
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 163.52 137.22 136.34 143.57 136.60 151.61 147.47 7.13%
EPS 15.34 17.75 14.93 19.13 19.44 15.93 18.51 -11.78%
DPS 2.87 1.57 1.57 1.57 1.30 1.30 1.30 69.62%
NAPS 3.0261 2.9826 2.9043 2.9043 2.8957 2.8174 2.7826 5.75%
Price Multiplier on Financial Quarter End Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 0.845 0.875 0.80 0.79 0.80 0.815 0.80 -
P/RPS 0.45 0.55 0.51 0.48 0.51 0.47 0.47 -2.85%
P/EPS 4.79 4.29 4.66 3.59 3.58 4.45 3.76 17.53%
EY 20.87 23.33 21.47 27.84 27.94 22.48 26.60 -14.94%
DY 3.91 2.06 2.25 2.28 1.87 1.84 1.87 63.58%
P/NAPS 0.24 0.26 0.24 0.24 0.24 0.25 0.25 -2.68%
Price Multiplier on Announcement Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 27/07/23 27/04/23 19/01/23 27/10/22 28/07/22 28/04/22 21/01/22 -
Price 0.85 0.85 0.87 0.83 0.83 0.835 0.805 -
P/RPS 0.45 0.54 0.55 0.50 0.53 0.48 0.47 -2.85%
P/EPS 4.82 4.16 5.07 3.77 3.71 4.56 3.78 17.60%
EY 20.75 24.01 19.74 26.50 26.93 21.94 26.44 -14.93%
DY 3.88 2.12 2.07 2.17 1.81 1.80 1.86 63.33%
P/NAPS 0.24 0.25 0.26 0.25 0.25 0.26 0.25 -2.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment