[EUPE] QoQ Cumulative Quarter Result on 31-Aug-2022 [#2]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
27-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
31-Aug-2022 [#2]
Profit Trend
QoQ- 21.52%
YoY- 59.77%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Cumulative Result
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Revenue 70,517 201,995 123,193 75,228 31,815 223,168 145,664 -38.37%
PBT 11,294 37,066 21,242 15,877 11,388 39,721 28,864 -46.53%
Tax -2,746 -8,774 -4,488 -2,407 -944 -10,557 -7,987 -50.95%
NP 8,548 28,292 16,754 13,470 10,444 29,164 20,877 -44.89%
-
NP to SH 6,811 26,124 14,847 12,587 10,358 23,446 16,309 -44.15%
-
Tax Rate 24.31% 23.67% 21.13% 15.16% 8.29% 26.58% 27.67% -
Total Cost 61,969 173,703 106,439 61,758 21,371 194,004 124,787 -37.31%
-
Net Worth 445,440 439,040 427,519 427,519 426,239 414,720 409,600 5.75%
Dividend
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Div 1,920 2,303 2,303 2,303 - 1,920 1,920 0.00%
Div Payout % 28.19% 8.82% 15.52% 18.30% - 8.19% 11.77% -
Equity
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Net Worth 445,440 439,040 427,519 427,519 426,239 414,720 409,600 5.75%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
NP Margin 12.12% 14.01% 13.60% 17.91% 32.83% 13.07% 14.33% -
ROE 1.53% 5.95% 3.47% 2.94% 2.43% 5.65% 3.98% -
Per Share
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 55.09 157.81 96.24 58.77 24.86 174.35 113.80 -38.37%
EPS 5.32 20.41 11.60 9.83 8.09 18.32 12.74 -44.16%
DPS 1.50 1.80 1.80 1.80 0.00 1.50 1.50 0.00%
NAPS 3.48 3.43 3.34 3.34 3.33 3.24 3.20 5.75%
Adjusted Per Share Value based on latest NOSH - 128,000
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 47.91 137.22 83.69 51.11 21.61 151.61 98.96 -38.37%
EPS 4.63 17.75 10.09 8.55 7.04 15.93 11.08 -44.13%
DPS 1.30 1.57 1.57 1.57 0.00 1.30 1.30 0.00%
NAPS 3.0261 2.9826 2.9043 2.9043 2.8957 2.8174 2.7826 5.75%
Price Multiplier on Financial Quarter End Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 0.845 0.875 0.80 0.79 0.80 0.815 0.80 -
P/RPS 1.53 0.55 0.83 1.34 3.22 0.47 0.70 68.50%
P/EPS 15.88 4.29 6.90 8.03 9.89 4.45 6.28 85.71%
EY 6.30 23.33 14.50 12.45 10.12 22.48 15.93 -46.15%
DY 1.78 2.06 2.25 2.28 0.00 1.84 1.87 -3.23%
P/NAPS 0.24 0.26 0.24 0.24 0.24 0.25 0.25 -2.68%
Price Multiplier on Announcement Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 27/07/23 27/04/23 19/01/23 27/10/22 28/07/22 28/04/22 21/01/22 -
Price 0.85 0.85 0.87 0.83 0.83 0.835 0.805 -
P/RPS 1.54 0.54 0.90 1.41 3.34 0.48 0.71 67.64%
P/EPS 15.97 4.16 7.50 8.44 10.26 4.56 6.32 85.62%
EY 6.26 24.01 13.33 11.85 9.75 21.94 15.83 -46.15%
DY 1.76 2.12 2.07 2.17 0.00 1.80 1.86 -3.62%
P/NAPS 0.24 0.25 0.26 0.25 0.25 0.26 0.25 -2.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment