[EUPE] QoQ TTM Result on 31-May-2022 [#1]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
28-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
31-May-2022 [#1]
Profit Trend
QoQ- 22.04%
YoY- -39.12%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
TTM Result
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Revenue 201,995 200,697 211,336 201,080 223,168 217,071 239,217 -10.69%
PBT 37,066 32,099 41,390 41,533 39,721 46,189 61,730 -28.89%
Tax -8,774 -7,058 -8,618 -8,865 -10,557 -12,084 -16,369 -34.08%
NP 28,292 25,041 32,772 32,668 29,164 34,105 45,361 -27.06%
-
NP to SH 26,124 21,984 28,155 28,613 23,446 27,242 33,475 -15.27%
-
Tax Rate 23.67% 21.99% 20.82% 21.34% 26.58% 26.16% 26.52% -
Total Cost 173,703 175,656 178,564 168,412 194,004 182,966 193,856 -7.07%
-
Net Worth 439,040 427,519 427,519 426,239 414,720 409,600 401,920 6.08%
Dividend
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Div 2,303 2,303 2,303 1,920 1,920 1,920 1,920 12.92%
Div Payout % 8.82% 10.48% 8.18% 6.71% 8.19% 7.05% 5.74% -
Equity
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Net Worth 439,040 427,519 427,519 426,239 414,720 409,600 401,920 6.08%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
NP Margin 14.01% 12.48% 15.51% 16.25% 13.07% 15.71% 18.96% -
ROE 5.95% 5.14% 6.59% 6.71% 5.65% 6.65% 8.33% -
Per Share
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 157.81 156.79 165.11 157.09 174.35 169.59 186.89 -10.69%
EPS 20.41 17.18 22.00 22.35 18.32 21.28 26.15 -15.26%
DPS 1.80 1.80 1.80 1.50 1.50 1.50 1.50 12.96%
NAPS 3.43 3.34 3.34 3.33 3.24 3.20 3.14 6.08%
Adjusted Per Share Value based on latest NOSH - 128,000
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 137.22 136.34 143.57 136.60 151.61 147.47 162.51 -10.69%
EPS 17.75 14.93 19.13 19.44 15.93 18.51 22.74 -15.26%
DPS 1.57 1.57 1.57 1.30 1.30 1.30 1.30 13.44%
NAPS 2.9826 2.9043 2.9043 2.8957 2.8174 2.7826 2.7304 6.08%
Price Multiplier on Financial Quarter End Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 0.875 0.80 0.79 0.80 0.815 0.80 0.83 -
P/RPS 0.55 0.51 0.48 0.51 0.47 0.47 0.44 16.08%
P/EPS 4.29 4.66 3.59 3.58 4.45 3.76 3.17 22.41%
EY 23.33 21.47 27.84 27.94 22.48 26.60 31.51 -18.20%
DY 2.06 2.25 2.28 1.87 1.84 1.87 1.81 9.03%
P/NAPS 0.26 0.24 0.24 0.24 0.25 0.25 0.26 0.00%
Price Multiplier on Announcement Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 27/04/23 19/01/23 27/10/22 28/07/22 28/04/22 21/01/22 22/10/21 -
Price 0.85 0.87 0.83 0.83 0.835 0.805 0.88 -
P/RPS 0.54 0.55 0.50 0.53 0.48 0.47 0.47 9.72%
P/EPS 4.16 5.07 3.77 3.71 4.56 3.78 3.36 15.34%
EY 24.01 19.74 26.50 26.93 21.94 26.44 29.72 -13.29%
DY 2.12 2.07 2.17 1.81 1.80 1.86 1.70 15.90%
P/NAPS 0.25 0.26 0.25 0.25 0.26 0.25 0.28 -7.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment