[MCEHLDG] QoQ TTM Result on 31-Jan-2008 [#2]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
27-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Jan-2008 [#2]
Profit Trend
QoQ- -10.16%
YoY- -2143.84%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
TTM Result
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Revenue 84,196 74,283 62,560 53,058 45,164 40,005 39,976 63.93%
PBT 1,100 -1,386 -36,998 -37,999 -34,608 -34,150 -817 -
Tax -2,039 -2,027 -1,050 -534 -407 -20 -1,606 17.16%
NP -939 -3,413 -38,048 -38,533 -35,015 -34,170 -2,423 -46.69%
-
NP to SH -1,017 -3,569 -37,445 -37,876 -34,384 -33,447 -2,439 -44.03%
-
Tax Rate 185.36% - - - - - - -
Total Cost 85,135 77,696 100,608 91,591 80,179 74,175 42,399 58.82%
-
Net Worth 42,638 41,009 39,878 39,510 44,390 44,462 76,730 -32.28%
Dividend
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Net Worth 42,638 41,009 39,878 39,510 44,390 44,462 76,730 -32.28%
NOSH 44,414 44,320 44,308 44,393 44,390 44,462 43,846 0.85%
Ratio Analysis
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
NP Margin -1.12% -4.59% -60.82% -72.62% -77.53% -85.41% -6.06% -
ROE -2.39% -8.70% -93.90% -95.86% -77.46% -75.23% -3.18% -
Per Share
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 189.57 167.60 141.19 119.52 101.74 89.98 91.17 62.54%
EPS -2.29 -8.05 -84.51 -85.32 -77.46 -75.23 -5.56 -44.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.9253 0.90 0.89 1.00 1.00 1.75 -32.86%
Adjusted Per Share Value based on latest NOSH - 44,393
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 68.13 60.11 50.62 42.93 36.55 32.37 32.35 63.93%
EPS -0.82 -2.89 -30.30 -30.65 -27.82 -27.06 -1.97 -44.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.345 0.3318 0.3227 0.3197 0.3592 0.3598 0.6209 -32.29%
Price Multiplier on Financial Quarter End Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 -
Price 0.25 0.44 0.45 0.37 1.00 1.43 1.73 -
P/RPS 0.13 0.26 0.32 0.31 0.98 1.59 1.90 -83.13%
P/EPS -10.92 -5.46 -0.53 -0.43 -1.29 -1.90 -31.10 -50.07%
EY -9.16 -18.30 -187.80 -230.59 -77.46 -52.61 -3.22 100.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.48 0.50 0.42 1.00 1.43 0.99 -58.82%
Price Multiplier on Announcement Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 23/12/08 25/09/08 25/06/08 27/03/08 31/12/07 19/12/07 27/06/07 -
Price 0.32 0.34 0.34 0.43 0.84 0.85 1.48 -
P/RPS 0.17 0.20 0.24 0.36 0.83 0.94 1.62 -77.59%
P/EPS -13.98 -4.22 -0.40 -0.50 -1.08 -1.13 -26.61 -34.76%
EY -7.16 -23.68 -248.56 -198.41 -92.21 -88.50 -3.76 53.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.37 0.38 0.48 0.84 0.85 0.85 -46.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment