[CME] QoQ TTM Result on 30-Jun-2020 [#4]

Stock
[CME] CME GROUP BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 101.02%
YoY- 100.75%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 5,589 13,825 29,968 29,173 52,347 46,131 33,826 -69.85%
PBT -2,634 -1,249 2,027 2,527 -15,773 -17,884 -21,994 -75.67%
Tax -718 -718 -718 -2,350 -1,542 -1,542 -1,542 -39.89%
NP -3,352 -1,967 1,309 177 -17,315 -19,426 -23,536 -72.69%
-
NP to SH -3,352 -1,967 1,309 177 -17,315 -19,426 -23,536 -72.69%
-
Tax Rate - - 35.42% 93.00% - - - -
Total Cost 8,941 15,792 28,659 28,996 69,662 65,557 57,362 -71.00%
-
Net Worth 45,490 42,826 35,404 36,982 37,975 38,209 35,054 18.95%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 45,490 42,826 35,404 36,982 37,975 38,209 35,054 18.95%
NOSH 865,228 865,228 760,211 584,236 584,236 584,236 584,236 29.89%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -59.97% -14.23% 4.37% 0.61% -33.08% -42.11% -69.58% -
ROE -7.37% -4.59% 3.70% 0.48% -45.60% -50.84% -67.14% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 0.71 1.87 4.89 4.99 8.96 7.90 5.79 -75.28%
EPS -0.43 -0.27 0.21 0.03 -2.96 -3.33 -4.03 -77.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.058 0.058 0.0578 0.0633 0.065 0.0654 0.06 -2.23%
Adjusted Per Share Value based on latest NOSH - 584,236
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 0.53 1.32 2.86 2.78 4.99 4.40 3.23 -69.99%
EPS -0.32 -0.19 0.12 0.02 -1.65 -1.85 -2.25 -72.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0434 0.0409 0.0338 0.0353 0.0362 0.0365 0.0334 19.05%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.05 0.06 0.065 0.035 0.02 0.03 0.035 -
P/RPS 7.02 3.20 1.33 0.70 0.22 0.38 0.60 414.60%
P/EPS -11.70 -22.52 30.42 115.53 -0.67 -0.90 -0.87 464.62%
EY -8.55 -4.44 3.29 0.87 -148.18 -110.83 -115.10 -82.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.03 1.12 0.55 0.31 0.46 0.58 29.99%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/05/21 08/03/21 30/11/20 28/08/20 30/06/20 28/02/20 29/11/19 -
Price 0.05 0.065 0.065 0.12 0.035 0.025 0.03 -
P/RPS 7.02 3.47 1.33 2.40 0.39 0.32 0.52 466.06%
P/EPS -11.70 -24.40 30.42 396.09 -1.18 -0.75 -0.74 528.88%
EY -8.55 -4.10 3.29 0.25 -84.68 -133.00 -134.28 -84.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.12 1.12 1.90 0.54 0.38 0.50 43.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment