[CME] QoQ TTM Result on 31-Dec-2020 [#2]

Stock
[CME] CME GROUP BHD
Announcement Date
08-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- -250.27%
YoY- 89.87%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 10,436 4,436 5,589 13,825 29,968 29,173 52,347 -65.83%
PBT -504 630 -2,634 -1,249 2,027 2,527 -15,773 -89.90%
Tax 1,875 1,875 -718 -718 -718 -2,350 -1,542 -
NP 1,371 2,505 -3,352 -1,967 1,309 177 -17,315 -
-
NP to SH 1,371 2,505 -3,352 -1,967 1,309 177 -17,315 -
-
Tax Rate - -297.62% - - 35.42% 93.00% - -
Total Cost 9,065 1,931 8,941 15,792 28,659 28,996 69,662 -74.28%
-
Net Worth 53,069 48,663 45,490 42,826 35,404 36,982 37,975 24.97%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 53,069 48,663 45,490 42,826 35,404 36,982 37,975 24.97%
NOSH 914,999 968,228 865,228 865,228 760,211 584,236 584,236 34.82%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 13.14% 56.47% -59.97% -14.23% 4.37% 0.61% -33.08% -
ROE 2.58% 5.15% -7.37% -4.59% 3.70% 0.48% -45.60% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 1.14 0.55 0.71 1.87 4.89 4.99 8.96 -74.67%
EPS 0.15 0.31 -0.43 -0.27 0.21 0.03 -2.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.058 0.0598 0.058 0.058 0.0578 0.0633 0.065 -7.30%
Adjusted Per Share Value based on latest NOSH - 865,228
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 1.00 0.42 0.53 1.32 2.86 2.78 4.99 -65.72%
EPS 0.13 0.24 -0.32 -0.19 0.12 0.02 -1.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0506 0.0464 0.0434 0.0409 0.0338 0.0353 0.0362 24.98%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.04 0.05 0.05 0.06 0.065 0.035 0.02 -
P/RPS 3.51 9.17 7.02 3.20 1.33 0.70 0.22 532.69%
P/EPS 26.70 16.24 -11.70 -22.52 30.42 115.53 -0.67 -
EY 3.75 6.16 -8.55 -4.44 3.29 0.87 -148.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.84 0.86 1.03 1.12 0.55 0.31 70.39%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/11/21 29/09/21 28/05/21 08/03/21 30/11/20 28/08/20 30/06/20 -
Price 0.06 0.04 0.05 0.065 0.065 0.12 0.035 -
P/RPS 5.26 7.34 7.02 3.47 1.33 2.40 0.39 465.70%
P/EPS 40.04 12.99 -11.70 -24.40 30.42 396.09 -1.18 -
EY 2.50 7.70 -8.55 -4.10 3.29 0.25 -84.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.67 0.86 1.12 1.12 1.90 0.54 53.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment