[CME] QoQ TTM Result on 31-Mar-2021 [#3]

Stock
[CME] CME GROUP BHD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -70.41%
YoY- 80.64%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
TTM Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 11,241 10,436 4,436 5,589 13,825 29,968 29,173 -46.95%
PBT -637 -504 630 -2,634 -1,249 2,027 2,527 -
Tax 1,875 1,875 1,875 -718 -718 -718 -2,350 -
NP 1,238 1,371 2,505 -3,352 -1,967 1,309 177 264.44%
-
NP to SH 1,238 1,371 2,505 -3,352 -1,967 1,309 177 264.44%
-
Tax Rate - - -297.62% - - 35.42% 93.00% -
Total Cost 10,003 9,065 1,931 8,941 15,792 28,659 28,996 -50.71%
-
Net Worth 54,127 53,069 48,663 45,490 42,826 35,404 36,982 28.81%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 54,127 53,069 48,663 45,490 42,826 35,404 36,982 28.81%
NOSH 968,477 914,999 968,228 865,228 865,228 760,211 584,236 39.93%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 11.01% 13.14% 56.47% -59.97% -14.23% 4.37% 0.61% -
ROE 2.29% 2.58% 5.15% -7.37% -4.59% 3.70% 0.48% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 1.20 1.14 0.55 0.71 1.87 4.89 4.99 -61.22%
EPS 0.13 0.15 0.31 -0.43 -0.27 0.21 0.03 165.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.058 0.058 0.0598 0.058 0.058 0.0578 0.0633 -5.64%
Adjusted Per Share Value based on latest NOSH - 865,228
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 1.07 1.00 0.42 0.53 1.32 2.86 2.78 -46.99%
EPS 0.12 0.13 0.24 -0.32 -0.19 0.12 0.02 229.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0516 0.0506 0.0464 0.0434 0.0409 0.0338 0.0353 28.71%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.06 0.04 0.05 0.05 0.06 0.065 0.035 -
P/RPS 4.98 3.51 9.17 7.02 3.20 1.33 0.70 268.58%
P/EPS 45.23 26.70 16.24 -11.70 -22.52 30.42 115.53 -46.39%
EY 2.21 3.75 6.16 -8.55 -4.44 3.29 0.87 85.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.69 0.84 0.86 1.03 1.12 0.55 51.75%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 30/11/21 29/09/21 28/05/21 08/03/21 30/11/20 28/08/20 -
Price 0.055 0.06 0.04 0.05 0.065 0.065 0.12 -
P/RPS 4.57 5.26 7.34 7.02 3.47 1.33 2.40 53.44%
P/EPS 41.46 40.04 12.99 -11.70 -24.40 30.42 396.09 -77.69%
EY 2.41 2.50 7.70 -8.55 -4.10 3.29 0.25 351.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.03 0.67 0.86 1.12 1.12 1.90 -36.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment