[GTRONIC] QoQ TTM Result on 30-Jun-2018 [#2]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
31-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 3.7%
YoY- 134.68%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 285,517 327,956 350,507 349,817 341,212 304,558 246,502 10.30%
PBT 62,235 74,785 77,706 68,826 66,428 55,873 39,430 35.59%
Tax -4,214 -4,668 -4,534 -4,879 -4,760 -4,726 -6,955 -28.41%
NP 58,021 70,117 73,172 63,947 61,668 51,147 32,475 47.29%
-
NP to SH 58,021 70,117 73,172 63,947 61,668 51,147 32,475 47.29%
-
Tax Rate 6.77% 6.24% 5.83% 7.09% 7.17% 8.46% 17.64% -
Total Cost 227,496 257,839 277,335 285,870 279,544 253,411 214,027 4.15%
-
Net Worth 281,002 300,406 300,194 293,334 279,843 281,126 272,265 2.13%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 60,098 40,027 20,000 37,016 31,140 45,282 45,282 20.79%
Div Payout % 103.58% 57.09% 27.33% 57.89% 50.50% 88.53% 139.44% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 281,002 300,406 300,194 293,334 279,843 281,126 272,265 2.13%
NOSH 669,085 669,033 668,871 667,007 285,612 285,304 283,609 77.31%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 20.32% 21.38% 20.88% 18.28% 18.07% 16.79% 13.17% -
ROE 20.65% 23.34% 24.37% 21.80% 22.04% 18.19% 11.93% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 42.67 49.13 52.54 52.47 119.49 107.25 86.92 -37.79%
EPS 8.67 10.50 10.97 9.59 21.60 18.01 11.45 -16.93%
DPS 9.00 6.00 3.00 5.55 11.00 16.00 16.00 -31.88%
NAPS 0.42 0.45 0.45 0.44 0.98 0.99 0.96 -42.39%
Adjusted Per Share Value based on latest NOSH - 667,007
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 42.27 48.56 51.90 51.80 50.52 45.09 36.50 10.28%
EPS 8.59 10.38 10.83 9.47 9.13 7.57 4.81 47.24%
DPS 8.90 5.93 2.96 5.48 4.61 6.70 6.70 20.86%
NAPS 0.4161 0.4448 0.4445 0.4343 0.4143 0.4162 0.4031 2.14%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.74 1.75 2.50 2.21 4.06 6.60 6.15 -
P/RPS 4.08 3.56 4.76 4.21 3.40 6.15 7.08 -30.77%
P/EPS 20.06 16.66 22.79 23.04 18.80 36.64 53.71 -48.16%
EY 4.98 6.00 4.39 4.34 5.32 2.73 1.86 92.93%
DY 5.17 3.43 1.20 2.51 2.71 2.42 2.60 58.19%
P/NAPS 4.14 3.89 5.56 5.02 4.14 6.67 6.41 -25.30%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/04/19 25/02/19 30/10/18 31/07/18 24/04/18 27/02/18 31/10/17 -
Price 1.90 1.95 2.27 2.50 3.95 6.22 6.59 -
P/RPS 4.45 3.97 4.32 4.76 3.31 5.80 7.58 -29.91%
P/EPS 21.91 18.57 20.70 26.06 18.29 34.53 57.55 -47.50%
EY 4.56 5.39 4.83 3.84 5.47 2.90 1.74 90.19%
DY 4.74 3.07 1.32 2.22 2.78 2.57 2.43 56.17%
P/NAPS 4.52 4.33 5.04 5.68 4.03 6.28 6.86 -24.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment