[AMTEL] QoQ TTM Result on 28-Feb-2017 [#1]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
27-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2017
Quarter
28-Feb-2017 [#1]
Profit Trend
QoQ- 300.0%
YoY- 115.13%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
TTM Result
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Revenue 33,427 41,395 46,755 50,004 47,417 54,884 55,096 -28.31%
PBT -3,293 254 1,441 1,916 1,052 -112 875 -
Tax 48 -381 -696 -664 -600 -313 -441 -
NP -3,245 -127 745 1,252 452 -425 434 -
-
NP to SH -3,182 -154 522 1,024 256 -566 492 -
-
Tax Rate - 150.00% 48.30% 34.66% 57.03% - 50.40% -
Total Cost 36,672 41,522 46,010 48,752 46,965 55,309 54,662 -23.34%
-
Net Worth 40,624 42,240 43,038 44,019 44,043 42,735 42,507 -2.97%
Dividend
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Net Worth 40,624 42,240 43,038 44,019 44,043 42,735 42,507 -2.97%
NOSH 49,277 49,277 49,277 49,277 49,277 49,277 49,277 0.00%
Ratio Analysis
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
NP Margin -9.71% -0.31% 1.59% 2.50% 0.95% -0.77% 0.79% -
ROE -7.83% -0.36% 1.21% 2.33% 0.58% -1.32% 1.16% -
Per Share
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 67.83 84.00 94.88 101.48 96.23 110.69 111.95 -28.37%
EPS -6.46 -0.31 1.06 2.08 0.52 -1.14 1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8244 0.8572 0.8734 0.8933 0.8938 0.8619 0.8637 -3.05%
Adjusted Per Share Value based on latest NOSH - 49,277
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 34.01 42.12 47.57 50.88 48.24 55.84 56.06 -28.31%
EPS -3.24 -0.16 0.53 1.04 0.26 -0.58 0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4133 0.4298 0.4379 0.4479 0.4481 0.4348 0.4325 -2.97%
Price Multiplier on Financial Quarter End Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 -
Price 0.65 0.63 0.63 0.635 0.61 0.65 0.69 -
P/RPS 0.96 0.75 0.66 0.63 0.63 0.59 0.62 33.80%
P/EPS -10.07 -201.59 59.47 30.56 117.42 -56.94 69.02 -
EY -9.93 -0.50 1.68 3.27 0.85 -1.76 1.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.73 0.72 0.71 0.68 0.75 0.80 -0.83%
Price Multiplier on Announcement Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 26/01/18 25/10/17 31/07/17 27/04/17 23/01/17 27/10/16 28/07/16 -
Price 0.665 0.63 0.63 0.695 0.60 0.61 0.75 -
P/RPS 0.98 0.75 0.66 0.68 0.62 0.55 0.67 28.82%
P/EPS -10.30 -201.59 59.47 33.44 115.49 -53.44 75.02 -
EY -9.71 -0.50 1.68 2.99 0.87 -1.87 1.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.73 0.72 0.78 0.67 0.71 0.87 -4.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment