[AMTEL] QoQ TTM Result on 31-May-2018 [#2]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
27-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2018
Quarter
31-May-2018 [#2]
Profit Trend
QoQ- 10.31%
YoY- -674.71%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
TTM Result
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Revenue 53,751 50,926 43,910 39,015 33,233 33,427 41,395 19.07%
PBT 2,737 1,731 -1,493 -2,860 -3,510 -3,293 254 389.98%
Tax -846 -695 -371 -157 75 48 -381 70.45%
NP 1,891 1,036 -1,864 -3,017 -3,435 -3,245 -127 -
-
NP to SH 1,897 1,071 -1,881 -3,000 -3,345 -3,182 -154 -
-
Tax Rate 30.91% 40.15% - - - - 150.00% -
Total Cost 51,860 49,890 45,774 42,032 36,668 36,672 41,522 16.02%
-
Net Worth 45,926 41,343 40,680 40,256 40,964 40,624 42,240 5.75%
Dividend
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Net Worth 45,926 41,343 40,680 40,256 40,964 40,624 42,240 5.75%
NOSH 54,197 54,197 49,777 49,277 49,277 49,277 49,277 6.56%
Ratio Analysis
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
NP Margin 3.52% 2.03% -4.25% -7.73% -10.34% -9.71% -0.31% -
ROE 4.13% 2.59% -4.62% -7.45% -8.17% -7.83% -0.36% -
Per Share
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 99.18 102.74 88.88 79.17 67.44 67.83 84.00 11.74%
EPS 3.50 2.16 -3.81 -6.09 -6.79 -6.46 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8474 0.8341 0.8234 0.8169 0.8313 0.8244 0.8572 -0.76%
Adjusted Per Share Value based on latest NOSH - 49,277
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 54.69 51.81 44.68 39.70 33.81 34.01 42.12 19.07%
EPS 1.93 1.09 -1.91 -3.05 -3.40 -3.24 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4673 0.4206 0.4139 0.4096 0.4168 0.4133 0.4298 5.75%
Price Multiplier on Financial Quarter End Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 -
Price 0.655 0.655 0.64 0.61 0.63 0.65 0.63 -
P/RPS 0.66 0.64 0.72 0.77 0.93 0.96 0.75 -8.19%
P/EPS 18.71 30.31 -16.81 -10.02 -9.28 -10.07 -201.59 -
EY 5.34 3.30 -5.95 -9.98 -10.77 -9.93 -0.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.79 0.78 0.75 0.76 0.79 0.73 3.63%
Price Multiplier on Announcement Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 29/04/19 29/01/19 25/10/18 27/07/18 25/04/18 26/01/18 25/10/17 -
Price 0.655 0.655 0.63 0.61 0.68 0.665 0.63 -
P/RPS 0.66 0.64 0.71 0.77 1.01 0.98 0.75 -8.19%
P/EPS 18.71 30.31 -16.55 -10.02 -10.02 -10.30 -201.59 -
EY 5.34 3.30 -6.04 -9.98 -9.98 -9.71 -0.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.79 0.77 0.75 0.82 0.81 0.73 3.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment