[AMTEL] YoY TTM Result on 31-May-2018 [#2]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
27-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2018
Quarter
31-May-2018 [#2]
Profit Trend
QoQ- 10.31%
YoY- -674.71%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
TTM Result
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Revenue 69,943 50,530 58,706 39,015 46,755 55,096 36,201 11.59%
PBT 8,142 5,328 4,792 -2,860 1,441 875 1,289 35.92%
Tax -2,139 -1,114 -1,089 -157 -696 -441 -610 23.23%
NP 6,003 4,214 3,703 -3,017 745 434 679 43.74%
-
NP to SH 6,003 4,214 3,711 -3,000 522 492 676 43.85%
-
Tax Rate 26.27% 20.91% 22.73% - 48.30% 50.40% 47.32% -
Total Cost 63,940 46,316 55,003 42,032 46,010 54,662 35,522 10.28%
-
Net Worth 64,746 51,140 47,097 40,256 43,038 42,507 42,191 7.39%
Dividend
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Net Worth 64,746 51,140 47,097 40,256 43,038 42,507 42,191 7.39%
NOSH 97,553 54,197 54,197 49,277 49,277 49,277 49,277 12.04%
Ratio Analysis
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
NP Margin 8.58% 8.34% 6.31% -7.73% 1.59% 0.79% 1.88% -
ROE 9.27% 8.24% 7.88% -7.45% 1.21% 1.16% 1.60% -
Per Share
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
RPS 71.70 93.23 108.32 79.17 94.88 111.95 73.46 -0.40%
EPS 6.15 7.78 6.85 -6.09 1.06 1.00 1.37 28.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6637 0.9436 0.869 0.8169 0.8734 0.8637 0.8562 -4.15%
Adjusted Per Share Value based on latest NOSH - 49,277
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
RPS 71.16 51.41 59.73 39.70 47.57 56.06 36.83 11.59%
EPS 6.11 4.29 3.78 -3.05 0.53 0.50 0.69 43.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6588 0.5203 0.4792 0.4096 0.4379 0.4325 0.4293 7.39%
Price Multiplier on Financial Quarter End Date
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Date 31/05/21 29/05/20 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 -
Price 0.915 0.50 0.67 0.61 0.63 0.69 0.80 -
P/RPS 1.28 0.54 0.62 0.77 0.66 0.62 1.09 2.71%
P/EPS 14.87 6.43 9.78 -10.02 59.47 69.02 58.32 -20.35%
EY 6.73 15.55 10.22 -9.98 1.68 1.45 1.71 25.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 0.53 0.77 0.75 0.72 0.80 0.93 6.79%
Price Multiplier on Announcement Date
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 CAGR
Date 25/08/21 28/07/20 31/07/19 27/07/18 31/07/17 28/07/16 31/07/15 -
Price 0.705 0.73 0.62 0.61 0.63 0.75 0.90 -
P/RPS 0.98 0.78 0.57 0.77 0.66 0.67 1.23 -3.71%
P/EPS 11.46 9.39 9.05 -10.02 59.47 75.02 65.61 -25.21%
EY 8.73 10.65 11.04 -9.98 1.68 1.33 1.52 33.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.77 0.71 0.75 0.72 0.87 1.05 0.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment