[WONG] QoQ TTM Result on 30-Apr-2017 [#2]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
15-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
30-Apr-2017 [#2]
Profit Trend
QoQ- 224.33%
YoY- 155.42%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
TTM Result
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 46,772 42,707 37,700 34,626 33,786 33,086 33,597 24.60%
PBT 10,928 5,996 2,186 -803 -1,766 -642 -404 -
Tax 398 144 1,329 1,339 1,366 1,366 -35 -
NP 11,326 6,140 3,515 536 -400 724 -439 -
-
NP to SH 11,301 6,114 3,481 511 -411 714 -455 -
-
Tax Rate -3.64% -2.40% -60.80% - - - - -
Total Cost 35,446 36,567 34,185 34,090 34,186 32,362 34,036 2.73%
-
Net Worth 66,178 59,501 57,670 54,009 53,093 54,009 53,755 14.82%
Dividend
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div 1,830 1,830 - - - - - -
Div Payout % 16.20% 29.94% - - - - - -
Equity
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 66,178 59,501 57,670 54,009 53,093 54,009 53,755 14.82%
NOSH 91,688 91,688 91,688 91,688 91,688 91,688 91,111 0.42%
Ratio Analysis
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin 24.22% 14.38% 9.32% 1.55% -1.18% 2.19% -1.31% -
ROE 17.08% 10.28% 6.04% 0.95% -0.77% 1.32% -0.85% -
Per Share
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 49.47 46.65 41.18 37.83 36.91 36.14 36.87 21.58%
EPS 11.95 6.68 3.80 0.56 -0.45 0.78 -0.50 -
DPS 1.94 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.65 0.63 0.59 0.58 0.59 0.59 12.03%
Adjusted Per Share Value based on latest NOSH - 91,688
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 18.55 16.94 14.95 13.73 13.40 13.12 13.32 24.63%
EPS 4.48 2.42 1.38 0.20 -0.16 0.28 -0.18 -
DPS 0.73 0.73 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2625 0.236 0.2287 0.2142 0.2106 0.2142 0.2132 14.83%
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 1.16 1.36 0.73 0.805 0.615 0.66 0.59 -
P/RPS 2.34 2.92 1.77 2.13 1.67 1.83 1.60 28.75%
P/EPS 9.70 20.36 19.20 144.21 -136.98 84.62 -118.14 -
EY 10.30 4.91 5.21 0.69 -0.73 1.18 -0.85 -
DY 1.67 1.47 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 2.09 1.16 1.36 1.06 1.12 1.00 40.06%
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 23/03/18 21/12/17 27/09/17 15/06/17 27/03/17 27/12/16 28/09/16 -
Price 1.12 1.24 0.775 0.75 0.74 0.64 0.71 -
P/RPS 2.26 2.66 1.88 1.98 2.00 1.77 1.93 11.06%
P/EPS 9.37 18.57 20.38 134.36 -164.82 82.05 -142.17 -
EY 10.67 5.39 4.91 0.74 -0.61 1.22 -0.70 -
DY 1.73 1.61 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.91 1.23 1.27 1.28 1.08 1.20 21.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment