[WONG] QoQ TTM Result on 31-Jul-2017 [#3]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
27-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Jul-2017 [#3]
Profit Trend
QoQ- 581.21%
YoY- 865.06%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
TTM Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 50,727 46,772 42,707 37,700 34,626 33,786 33,086 33.06%
PBT 11,383 10,928 5,996 2,186 -803 -1,766 -642 -
Tax 246 398 144 1,329 1,339 1,366 1,366 -68.20%
NP 11,629 11,326 6,140 3,515 536 -400 724 539.84%
-
NP to SH 11,620 11,301 6,114 3,481 511 -411 714 545.49%
-
Tax Rate -2.16% -3.64% -2.40% -60.80% - - - -
Total Cost 39,098 35,446 36,567 34,185 34,090 34,186 32,362 13.47%
-
Net Worth 65,909 66,178 59,501 57,670 54,009 53,093 54,009 14.23%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div 2,746 1,830 1,830 - - - - -
Div Payout % 23.63% 16.20% 29.94% - - - - -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 65,909 66,178 59,501 57,670 54,009 53,093 54,009 14.23%
NOSH 91,688 91,688 91,688 91,688 91,688 91,688 91,688 0.00%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin 22.92% 24.22% 14.38% 9.32% 1.55% -1.18% 2.19% -
ROE 17.63% 17.08% 10.28% 6.04% 0.95% -0.77% 1.32% -
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 55.41 49.47 46.65 41.18 37.83 36.91 36.14 33.06%
EPS 12.69 11.95 6.68 3.80 0.56 -0.45 0.78 545.35%
DPS 3.00 1.94 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.70 0.65 0.63 0.59 0.58 0.59 14.23%
Adjusted Per Share Value based on latest NOSH - 91,688
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 20.34 18.76 17.13 15.12 13.89 13.55 13.27 33.04%
EPS 4.66 4.53 2.45 1.40 0.20 -0.16 0.29 540.03%
DPS 1.10 0.73 0.73 0.00 0.00 0.00 0.00 -
NAPS 0.2643 0.2654 0.2386 0.2313 0.2166 0.2129 0.2166 14.23%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 1.02 1.16 1.36 0.73 0.805 0.615 0.66 -
P/RPS 1.84 2.34 2.92 1.77 2.13 1.67 1.83 0.36%
P/EPS 8.04 9.70 20.36 19.20 144.21 -136.98 84.62 -79.26%
EY 12.44 10.30 4.91 5.21 0.69 -0.73 1.18 382.87%
DY 2.94 1.67 1.47 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.66 2.09 1.16 1.36 1.06 1.12 17.19%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 26/06/18 23/03/18 21/12/17 27/09/17 15/06/17 27/03/17 27/12/16 -
Price 0.88 1.12 1.24 0.775 0.75 0.74 0.64 -
P/RPS 1.59 2.26 2.66 1.88 1.98 2.00 1.77 -6.91%
P/EPS 6.93 9.37 18.57 20.38 134.36 -164.82 82.05 -80.83%
EY 14.42 10.67 5.39 4.91 0.74 -0.61 1.22 421.23%
DY 3.41 1.73 1.61 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.60 1.91 1.23 1.27 1.28 1.08 8.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment