[WONG] QoQ TTM Result on 30-Apr-2019 [#2]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
19-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
30-Apr-2019 [#2]
Profit Trend
QoQ- -27.13%
YoY- -70.23%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
TTM Result
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Revenue 64,114 60,906 58,075 60,210 60,663 60,442 57,265 7.80%
PBT 5,358 5,187 3,370 3,328 4,557 8,228 9,740 -32.78%
Tax 600 590 -440 125 188 452 425 25.76%
NP 5,958 5,777 2,930 3,453 4,745 8,680 10,165 -29.89%
-
NP to SH 5,968 5,787 2,937 3,459 4,747 8,678 10,165 -29.81%
-
Tax Rate -11.20% -11.37% 13.06% -3.76% -4.13% -5.49% -4.36% -
Total Cost 58,156 55,129 55,145 56,757 55,918 51,762 47,100 15.04%
-
Net Worth 69,931 66,429 62,356 64,895 65,430 64,831 64,040 6.02%
Dividend
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Div 1,612 1,612 1,436 1,436 1,828 1,828 2,746 -29.82%
Div Payout % 27.02% 27.86% 48.91% 41.53% 38.52% 21.07% 27.02% -
Equity
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Net Worth 69,931 66,429 62,356 64,895 65,430 64,831 64,040 6.02%
NOSH 114,610 114,610 114,610 114,610 114,610 91,688 91,688 15.99%
Ratio Analysis
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
NP Margin 9.29% 9.49% 5.05% 5.73% 7.82% 14.36% 17.75% -
ROE 8.53% 8.71% 4.71% 5.33% 7.25% 13.39% 15.87% -
Per Share
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 56.84 55.93 54.02 57.52 63.04 66.19 62.59 -6.20%
EPS 5.29 5.31 2.73 3.30 4.93 9.50 11.11 -38.94%
DPS 1.43 1.48 1.34 1.37 1.90 2.00 3.00 -38.89%
NAPS 0.62 0.61 0.58 0.62 0.68 0.71 0.70 -7.75%
Adjusted Per Share Value based on latest NOSH - 114,610
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 25.43 24.16 23.03 23.88 24.06 23.97 22.71 7.81%
EPS 2.37 2.30 1.16 1.37 1.88 3.44 4.03 -29.73%
DPS 0.64 0.64 0.57 0.57 0.73 0.73 1.09 -29.81%
NAPS 0.2773 0.2635 0.2473 0.2574 0.2595 0.2571 0.254 6.00%
Price Multiplier on Financial Quarter End Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 -
Price 0.475 0.47 0.49 0.48 0.60 0.88 0.875 -
P/RPS 0.84 0.84 0.91 0.83 0.95 1.33 1.40 -28.79%
P/EPS 8.98 8.84 17.94 14.52 12.16 9.26 7.88 9.07%
EY 11.14 11.31 5.58 6.88 8.22 10.80 12.70 -8.34%
DY 3.01 3.15 2.73 2.86 3.17 2.28 3.43 -8.31%
P/NAPS 0.77 0.77 0.84 0.77 0.88 1.24 1.25 -27.53%
Price Multiplier on Announcement Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 25/03/20 12/12/19 19/09/19 19/06/19 26/03/19 19/12/18 20/09/18 -
Price 0.40 0.54 0.455 0.475 0.58 0.795 0.94 -
P/RPS 0.70 0.97 0.84 0.83 0.92 1.20 1.50 -39.75%
P/EPS 7.56 10.16 16.66 14.37 11.76 8.37 8.46 -7.20%
EY 13.23 9.84 6.00 6.96 8.51 11.95 11.82 7.78%
DY 3.57 2.74 2.94 2.89 3.28 2.52 3.19 7.76%
P/NAPS 0.65 0.89 0.78 0.77 0.85 1.12 1.34 -38.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment