[WONG] QoQ TTM Result on 31-Jul-2018 [#3]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
20-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jul-2018 [#3]
Profit Trend
QoQ- -12.52%
YoY- 192.01%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
TTM Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 60,210 60,663 60,442 57,265 50,727 46,772 42,707 25.81%
PBT 3,328 4,557 8,228 9,740 11,383 10,928 5,996 -32.53%
Tax 125 188 452 425 246 398 144 -9.02%
NP 3,453 4,745 8,680 10,165 11,629 11,326 6,140 -31.93%
-
NP to SH 3,459 4,747 8,678 10,165 11,620 11,301 6,114 -31.66%
-
Tax Rate -3.76% -4.13% -5.49% -4.36% -2.16% -3.64% -2.40% -
Total Cost 56,757 55,918 51,762 47,100 39,098 35,446 36,567 34.16%
-
Net Worth 64,895 65,430 64,831 64,040 65,909 66,178 59,501 5.97%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div 1,436 1,828 1,828 2,746 2,746 1,830 1,830 -14.96%
Div Payout % 41.53% 38.52% 21.07% 27.02% 23.63% 16.20% 29.94% -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 64,895 65,430 64,831 64,040 65,909 66,178 59,501 5.97%
NOSH 114,610 114,610 91,688 91,688 91,688 91,688 91,688 16.08%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 5.73% 7.82% 14.36% 17.75% 22.92% 24.22% 14.38% -
ROE 5.33% 7.25% 13.39% 15.87% 17.63% 17.08% 10.28% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 57.52 63.04 66.19 62.59 55.41 49.47 46.65 15.03%
EPS 3.30 4.93 9.50 11.11 12.69 11.95 6.68 -37.58%
DPS 1.37 1.90 2.00 3.00 3.00 1.94 2.00 -22.34%
NAPS 0.62 0.68 0.71 0.70 0.72 0.70 0.65 -3.10%
Adjusted Per Share Value based on latest NOSH - 91,688
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 23.88 24.06 23.97 22.71 20.12 18.55 16.94 25.80%
EPS 1.37 1.88 3.44 4.03 4.61 4.48 2.42 -31.63%
DPS 0.57 0.73 0.73 1.09 1.09 0.73 0.73 -15.24%
NAPS 0.2574 0.2595 0.2571 0.254 0.2614 0.2625 0.236 5.97%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 0.48 0.60 0.88 0.875 1.02 1.16 1.36 -
P/RPS 0.83 0.95 1.33 1.40 1.84 2.34 2.92 -56.86%
P/EPS 14.52 12.16 9.26 7.88 8.04 9.70 20.36 -20.22%
EY 6.88 8.22 10.80 12.70 12.44 10.30 4.91 25.29%
DY 2.86 3.17 2.28 3.43 2.94 1.67 1.47 56.03%
P/NAPS 0.77 0.88 1.24 1.25 1.42 1.66 2.09 -48.70%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 19/06/19 26/03/19 19/12/18 20/09/18 26/06/18 23/03/18 21/12/17 -
Price 0.475 0.58 0.795 0.94 0.88 1.12 1.24 -
P/RPS 0.83 0.92 1.20 1.50 1.59 2.26 2.66 -54.09%
P/EPS 14.37 11.76 8.37 8.46 6.93 9.37 18.57 -15.75%
EY 6.96 8.51 11.95 11.82 14.42 10.67 5.39 18.63%
DY 2.89 3.28 2.52 3.19 3.41 1.73 1.61 47.85%
P/NAPS 0.77 0.85 1.12 1.34 1.22 1.60 1.91 -45.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment