[WONG] QoQ TTM Result on 31-Oct-2018 [#4]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
19-Dec-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Oct-2018 [#4]
Profit Trend
QoQ- -14.63%
YoY- 41.94%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
TTM Result
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Revenue 58,075 60,210 60,663 60,442 57,265 50,727 46,772 15.56%
PBT 3,370 3,328 4,557 8,228 9,740 11,383 10,928 -54.45%
Tax -440 125 188 452 425 246 398 -
NP 2,930 3,453 4,745 8,680 10,165 11,629 11,326 -59.50%
-
NP to SH 2,937 3,459 4,747 8,678 10,165 11,620 11,301 -59.37%
-
Tax Rate 13.06% -3.76% -4.13% -5.49% -4.36% -2.16% -3.64% -
Total Cost 55,145 56,757 55,918 51,762 47,100 39,098 35,446 34.37%
-
Net Worth 62,356 64,895 65,430 64,831 64,040 65,909 66,178 -3.89%
Dividend
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Div 1,436 1,436 1,828 1,828 2,746 2,746 1,830 -14.96%
Div Payout % 48.91% 41.53% 38.52% 21.07% 27.02% 23.63% 16.20% -
Equity
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Net Worth 62,356 64,895 65,430 64,831 64,040 65,909 66,178 -3.89%
NOSH 114,610 114,610 114,610 91,688 91,688 91,688 91,688 16.08%
Ratio Analysis
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
NP Margin 5.05% 5.73% 7.82% 14.36% 17.75% 22.92% 24.22% -
ROE 4.71% 5.33% 7.25% 13.39% 15.87% 17.63% 17.08% -
Per Share
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 54.02 57.52 63.04 66.19 62.59 55.41 49.47 6.05%
EPS 2.73 3.30 4.93 9.50 11.11 12.69 11.95 -62.73%
DPS 1.34 1.37 1.90 2.00 3.00 3.00 1.94 -21.91%
NAPS 0.58 0.62 0.68 0.71 0.70 0.72 0.70 -11.81%
Adjusted Per Share Value based on latest NOSH - 91,688
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 23.29 24.15 24.33 24.24 22.96 20.34 18.76 15.55%
EPS 1.18 1.39 1.90 3.48 4.08 4.66 4.53 -59.31%
DPS 0.58 0.58 0.73 0.73 1.10 1.10 0.73 -14.25%
NAPS 0.2501 0.2602 0.2624 0.26 0.2568 0.2643 0.2654 -3.89%
Price Multiplier on Financial Quarter End Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 -
Price 0.49 0.48 0.60 0.88 0.875 1.02 1.16 -
P/RPS 0.91 0.83 0.95 1.33 1.40 1.84 2.34 -46.81%
P/EPS 17.94 14.52 12.16 9.26 7.88 8.04 9.70 50.84%
EY 5.58 6.88 8.22 10.80 12.70 12.44 10.30 -33.61%
DY 2.73 2.86 3.17 2.28 3.43 2.94 1.67 38.89%
P/NAPS 0.84 0.77 0.88 1.24 1.25 1.42 1.66 -36.57%
Price Multiplier on Announcement Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 19/09/19 19/06/19 26/03/19 19/12/18 20/09/18 26/06/18 23/03/18 -
Price 0.455 0.475 0.58 0.795 0.94 0.88 1.12 -
P/RPS 0.84 0.83 0.92 1.20 1.50 1.59 2.26 -48.39%
P/EPS 16.66 14.37 11.76 8.37 8.46 6.93 9.37 46.92%
EY 6.00 6.96 8.51 11.95 11.82 14.42 10.67 -31.94%
DY 2.94 2.89 3.28 2.52 3.19 3.41 1.73 42.54%
P/NAPS 0.78 0.77 0.85 1.12 1.34 1.22 1.60 -38.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment