[WONG] YoY Annualized Quarter Result on 31-Jul-2014 [#3]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
30-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
31-Jul-2014 [#3]
Profit Trend
QoQ- 7.63%
YoY- -111.42%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Revenue 39,906 33,756 28,456 24,857 31,176 33,884 39,510 0.16%
PBT 4,902 1,132 2,841 -5,134 -2,418 -1,278 920 32.12%
Tax -49 0 0 -1 -10 -1 0 -
NP 4,853 1,132 2,841 -5,136 -2,429 -1,280 920 31.90%
-
NP to SH 4,814 1,125 -2,848 -5,136 -2,429 -1,404 697 37.95%
-
Tax Rate 1.00% 0.00% 0.00% - - - 0.00% -
Total Cost 35,053 32,624 25,614 29,993 33,605 35,164 38,590 -1.58%
-
Net Worth 57,670 54,126 54,087 57,506 61,930 62,100 63,120 -1.49%
Dividend
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Net Worth 57,670 54,126 54,087 57,506 61,930 62,100 63,120 -1.49%
NOSH 91,688 91,739 91,673 91,279 89,753 90,000 90,172 0.27%
Ratio Analysis
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
NP Margin 12.16% 3.35% 9.99% -20.66% -7.79% -3.78% 2.33% -
ROE 8.35% 2.08% -5.27% -8.93% -3.92% -2.26% 1.10% -
Per Share
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
RPS 43.59 36.80 31.04 27.23 34.74 37.65 43.82 -0.08%
EPS 5.25 1.23 -3.11 -5.63 -2.71 -1.56 0.77 37.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.59 0.59 0.63 0.69 0.69 0.70 -1.73%
Adjusted Per Share Value based on latest NOSH - 90,847
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
RPS 15.83 13.39 11.29 9.86 12.36 13.44 15.67 0.16%
EPS 1.91 0.45 -1.13 -2.04 -0.96 -0.56 0.28 37.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2287 0.2147 0.2145 0.2281 0.2456 0.2463 0.2503 -1.49%
Price Multiplier on Financial Quarter End Date
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Date 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 -
Price 0.73 0.59 0.58 0.745 0.24 0.25 0.265 -
P/RPS 1.67 1.60 1.87 2.74 0.69 0.66 0.60 18.58%
P/EPS 13.88 48.10 -18.67 -13.24 -8.87 -16.03 34.27 -13.97%
EY 7.20 2.08 -5.36 -7.55 -11.28 -6.24 2.92 16.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.00 0.98 1.18 0.35 0.36 0.38 20.42%
Price Multiplier on Announcement Date
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Date 27/09/17 28/09/16 15/09/15 30/09/14 20/09/13 27/09/12 29/09/11 -
Price 0.775 0.71 0.58 0.61 0.62 0.22 0.18 -
P/RPS 1.78 1.93 1.87 2.24 1.78 0.58 0.41 27.69%
P/EPS 14.74 57.88 -18.67 -10.84 -22.91 -14.10 23.28 -7.32%
EY 6.79 1.73 -5.36 -9.22 -4.37 -7.09 4.30 7.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.20 0.98 0.97 0.90 0.32 0.26 29.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment