[PLB] QoQ TTM Result on 31-May-2002 [#3]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
30-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
31-May-2002 [#3]
Profit Trend
QoQ- -87.83%
YoY- -93.68%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
TTM Result
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Revenue 116,513 102,519 95,541 101,058 117,696 130,739 119,278 -1.55%
PBT -32,671 -36,494 -33,937 1,049 1,915 6,563 6,054 -
Tax 1,173 2,130 1,361 -391 3,492 2,158 2,397 -37.98%
NP -31,498 -34,364 -32,576 658 5,407 8,721 8,451 -
-
NP to SH -31,498 -34,364 -32,576 658 5,407 8,721 8,451 -
-
Tax Rate - - - 37.27% -182.35% -32.88% -39.59% -
Total Cost 148,011 136,883 128,117 100,400 112,289 122,018 110,827 21.33%
-
Net Worth 96,960 92,956 96,842 85,999 128,321 127,863 128,822 -17.29%
Dividend
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Net Worth 96,960 92,956 96,842 85,999 128,321 127,863 128,822 -17.29%
NOSH 88,954 86,875 89,669 85,999 89,112 88,181 86,458 1.92%
Ratio Analysis
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
NP Margin -27.03% -33.52% -34.10% 0.65% 4.59% 6.67% 7.09% -
ROE -32.49% -36.97% -33.64% 0.77% 4.21% 6.82% 6.56% -
Per Share
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
RPS 130.98 118.01 106.55 117.51 132.08 148.26 137.96 -3.41%
EPS -35.41 -39.56 -36.33 0.77 6.07 9.89 9.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.07 1.08 1.00 1.44 1.45 1.49 -18.85%
Adjusted Per Share Value based on latest NOSH - 85,999
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
RPS 103.66 91.21 85.00 89.91 104.72 116.32 106.12 -1.55%
EPS -28.02 -30.57 -28.98 0.59 4.81 7.76 7.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8627 0.827 0.8616 0.7652 1.1417 1.1376 1.1462 -17.29%
Price Multiplier on Financial Quarter End Date
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Date 28/02/03 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 -
Price 1.33 1.44 1.52 1.50 1.73 2.00 1.35 -
P/RPS 1.02 1.22 1.43 1.28 1.31 1.35 0.98 2.71%
P/EPS -3.76 -3.64 -4.18 196.05 28.51 20.22 13.81 -
EY -26.62 -27.47 -23.90 0.51 3.51 4.94 7.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.35 1.41 1.50 1.20 1.38 0.91 21.65%
Price Multiplier on Announcement Date
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Date 22/04/03 29/01/03 31/10/02 30/07/02 29/04/02 30/01/02 07/11/01 -
Price 1.21 1.44 1.28 1.39 1.76 1.85 2.03 -
P/RPS 0.92 1.22 1.20 1.18 1.33 1.25 1.47 -26.89%
P/EPS -3.42 -3.64 -3.52 181.67 29.01 18.71 20.77 -
EY -29.26 -27.47 -28.38 0.55 3.45 5.35 4.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.35 1.19 1.39 1.22 1.28 1.36 -12.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment