[LATEXX] QoQ TTM Result on 31-Dec-2007 [#4]

Stock
[LATEXX] LATEXX PARTNERS BHD
Announcement Date
25-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 24.84%
YoY- 30.01%
Quarter Report
Latest QR
Upcoming QR
LATEXX's Result
LATEXX's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 202,792 178,075 160,295 150,768 136,444 134,061 145,347 24.78%
PBT 9,568 5,256 4,958 5,114 4,097 3,903 4,134 74.70%
Tax 4 4 4 5 4 6 8 -36.92%
NP 9,572 5,260 4,962 5,119 4,101 3,909 4,142 74.52%
-
NP to SH 9,572 5,257 4,959 5,116 4,098 3,909 4,142 74.52%
-
Tax Rate -0.04% -0.08% -0.08% -0.10% -0.10% -0.15% -0.19% -
Total Cost 193,220 172,815 155,333 145,649 132,343 130,152 141,205 23.18%
-
Net Worth 115,012 106,457 107,439 78,086 78,383 77,124 45,977 83.96%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 115,012 106,457 107,439 78,086 78,383 77,124 45,977 83.96%
NOSH 194,937 193,559 195,344 144,605 145,153 145,517 82,101 77.69%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 4.72% 2.95% 3.10% 3.40% 3.01% 2.92% 2.85% -
ROE 8.32% 4.94% 4.62% 6.55% 5.23% 5.07% 9.01% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 104.03 92.00 82.06 104.26 94.00 92.13 177.03 -29.77%
EPS 4.91 2.72 2.54 3.54 2.82 2.69 5.04 -1.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.55 0.55 0.54 0.54 0.53 0.56 3.53%
Adjusted Per Share Value based on latest NOSH - 144,605
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 84.87 74.53 67.09 63.10 57.10 56.11 60.83 24.78%
EPS 4.01 2.20 2.08 2.14 1.72 1.64 1.73 74.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4813 0.4455 0.4497 0.3268 0.328 0.3228 0.1924 83.97%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.34 0.29 0.43 0.69 0.69 1.03 0.52 -
P/RPS 0.33 0.32 0.52 0.66 0.73 1.12 0.29 8.97%
P/EPS 6.92 10.68 16.94 19.50 24.44 38.34 10.31 -23.28%
EY 14.44 9.37 5.90 5.13 4.09 2.61 9.70 30.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.53 0.78 1.28 1.28 1.94 0.93 -26.94%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 17/11/08 28/08/08 26/05/08 25/02/08 14/11/07 28/08/07 30/05/07 -
Price 0.47 0.30 0.40 0.46 0.69 0.79 0.83 -
P/RPS 0.45 0.33 0.49 0.44 0.73 0.86 0.47 -2.84%
P/EPS 9.57 11.05 15.76 13.00 24.44 29.41 16.45 -30.24%
EY 10.45 9.05 6.35 7.69 4.09 3.40 6.08 43.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.55 0.73 0.85 1.28 1.49 1.48 -33.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment