[LATEXX] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[LATEXX] LATEXX PARTNERS BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -3.07%
YoY- 19.72%
Quarter Report
Latest QR
Upcoming QR
LATEXX's Result
LATEXX's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 223,255 202,792 178,075 160,295 150,768 136,444 134,061 40.27%
PBT 15,198 9,568 5,256 4,958 5,114 4,097 3,903 146.49%
Tax -8 4 4 4 5 4 6 -
NP 15,190 9,572 5,260 4,962 5,119 4,101 3,909 146.15%
-
NP to SH 15,190 9,572 5,257 4,959 5,116 4,098 3,909 146.15%
-
Tax Rate 0.05% -0.04% -0.08% -0.08% -0.10% -0.10% -0.15% -
Total Cost 208,065 193,220 172,815 155,333 145,649 132,343 130,152 36.52%
-
Net Worth 120,627 115,012 106,457 107,439 78,086 78,383 77,124 34.55%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 120,627 115,012 106,457 107,439 78,086 78,383 77,124 34.55%
NOSH 194,560 194,937 193,559 195,344 144,605 145,153 145,517 21.25%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 6.80% 4.72% 2.95% 3.10% 3.40% 3.01% 2.92% -
ROE 12.59% 8.32% 4.94% 4.62% 6.55% 5.23% 5.07% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 114.75 104.03 92.00 82.06 104.26 94.00 92.13 15.68%
EPS 7.81 4.91 2.72 2.54 3.54 2.82 2.69 102.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.59 0.55 0.55 0.54 0.54 0.53 10.96%
Adjusted Per Share Value based on latest NOSH - 195,344
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 93.44 84.87 74.53 67.09 63.10 57.10 56.11 40.27%
EPS 6.36 4.01 2.20 2.08 2.14 1.72 1.64 145.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5048 0.4813 0.4455 0.4497 0.3268 0.328 0.3228 34.54%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.48 0.34 0.29 0.43 0.69 0.69 1.03 -
P/RPS 0.42 0.33 0.32 0.52 0.66 0.73 1.12 -47.84%
P/EPS 6.15 6.92 10.68 16.94 19.50 24.44 38.34 -70.31%
EY 16.27 14.44 9.37 5.90 5.13 4.09 2.61 236.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.58 0.53 0.78 1.28 1.28 1.94 -45.84%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 16/02/09 17/11/08 28/08/08 26/05/08 25/02/08 14/11/07 28/08/07 -
Price 0.59 0.47 0.30 0.40 0.46 0.69 0.79 -
P/RPS 0.51 0.45 0.33 0.49 0.44 0.73 0.86 -29.30%
P/EPS 7.56 9.57 11.05 15.76 13.00 24.44 29.41 -59.40%
EY 13.23 10.45 9.05 6.35 7.69 4.09 3.40 146.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.80 0.55 0.73 0.85 1.28 1.49 -25.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment