[LATEXX] QoQ TTM Result on 30-Sep-2007 [#3]

Stock
[LATEXX] LATEXX PARTNERS BHD
Announcement Date
14-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 4.83%
YoY- -15.99%
Quarter Report
Latest QR
Upcoming QR
LATEXX's Result
LATEXX's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 178,075 160,295 150,768 136,444 134,061 145,347 141,010 16.85%
PBT 5,256 4,958 5,114 4,097 3,903 4,134 3,926 21.49%
Tax 4 4 5 4 6 8 9 -41.79%
NP 5,260 4,962 5,119 4,101 3,909 4,142 3,935 21.36%
-
NP to SH 5,257 4,959 5,116 4,098 3,909 4,142 3,935 21.32%
-
Tax Rate -0.08% -0.08% -0.10% -0.10% -0.15% -0.19% -0.23% -
Total Cost 172,815 155,333 145,649 132,343 130,152 141,205 137,075 16.71%
-
Net Worth 106,457 107,439 78,086 78,383 77,124 45,977 44,549 78.83%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 106,457 107,439 78,086 78,383 77,124 45,977 44,549 78.83%
NOSH 193,559 195,344 144,605 145,153 145,517 82,101 80,999 78.83%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 2.95% 3.10% 3.40% 3.01% 2.92% 2.85% 2.79% -
ROE 4.94% 4.62% 6.55% 5.23% 5.07% 9.01% 8.83% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 92.00 82.06 104.26 94.00 92.13 177.03 174.09 -34.66%
EPS 2.72 2.54 3.54 2.82 2.69 5.04 4.86 -32.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.55 0.54 0.54 0.53 0.56 0.55 0.00%
Adjusted Per Share Value based on latest NOSH - 145,153
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 74.53 67.09 63.10 57.10 56.11 60.83 59.02 16.84%
EPS 2.20 2.08 2.14 1.72 1.64 1.73 1.65 21.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4455 0.4497 0.3268 0.328 0.3228 0.1924 0.1864 78.85%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.29 0.43 0.69 0.69 1.03 0.52 0.61 -
P/RPS 0.32 0.52 0.66 0.73 1.12 0.29 0.35 -5.80%
P/EPS 10.68 16.94 19.50 24.44 38.34 10.31 12.56 -10.25%
EY 9.37 5.90 5.13 4.09 2.61 9.70 7.96 11.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.78 1.28 1.28 1.94 0.93 1.11 -38.93%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 26/05/08 25/02/08 14/11/07 28/08/07 30/05/07 28/02/07 -
Price 0.30 0.40 0.46 0.69 0.79 0.83 0.58 -
P/RPS 0.33 0.49 0.44 0.73 0.86 0.47 0.33 0.00%
P/EPS 11.05 15.76 13.00 24.44 29.41 16.45 11.94 -5.03%
EY 9.05 6.35 7.69 4.09 3.40 6.08 8.38 5.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.73 0.85 1.28 1.49 1.48 1.05 -35.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment