[LATEXX] QoQ TTM Result on 30-Sep-2008 [#3]

Stock
[LATEXX] LATEXX PARTNERS BHD
Announcement Date
17-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 82.08%
YoY- 133.58%
Quarter Report
Latest QR
Upcoming QR
LATEXX's Result
LATEXX's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 277,260 245,783 223,255 202,792 178,075 160,295 150,768 50.15%
PBT 33,477 23,209 15,198 9,568 5,256 4,958 5,114 250.33%
Tax -8 -8 -8 4 4 4 5 -
NP 33,469 23,201 15,190 9,572 5,260 4,962 5,119 250.05%
-
NP to SH 33,469 23,201 15,190 9,572 5,257 4,959 5,116 250.19%
-
Tax Rate 0.02% 0.03% 0.05% -0.04% -0.08% -0.08% -0.10% -
Total Cost 243,791 222,582 208,065 193,220 172,815 155,333 145,649 41.01%
-
Net Worth 140,191 130,336 120,627 115,012 106,457 107,439 78,086 47.76%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 1,947 - - - - - - -
Div Payout % 5.82% - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 140,191 130,336 120,627 115,012 106,457 107,439 78,086 47.76%
NOSH 194,709 194,531 194,560 194,937 193,559 195,344 144,605 21.95%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 12.07% 9.44% 6.80% 4.72% 2.95% 3.10% 3.40% -
ROE 23.87% 17.80% 12.59% 8.32% 4.94% 4.62% 6.55% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 142.40 126.35 114.75 104.03 92.00 82.06 104.26 23.12%
EPS 17.19 11.93 7.81 4.91 2.72 2.54 3.54 187.03%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.67 0.62 0.59 0.55 0.55 0.54 21.16%
Adjusted Per Share Value based on latest NOSH - 194,937
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 116.04 102.86 93.44 84.87 74.53 67.09 63.10 50.15%
EPS 14.01 9.71 6.36 4.01 2.20 2.08 2.14 250.35%
DPS 0.81 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5867 0.5455 0.5048 0.4813 0.4455 0.4497 0.3268 47.76%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.17 0.54 0.48 0.34 0.29 0.43 0.69 -
P/RPS 0.82 0.43 0.42 0.33 0.32 0.52 0.66 15.58%
P/EPS 6.81 4.53 6.15 6.92 10.68 16.94 19.50 -50.44%
EY 14.69 22.09 16.27 14.44 9.37 5.90 5.13 101.78%
DY 0.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 0.81 0.77 0.58 0.53 0.78 1.28 17.02%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 31/07/09 06/05/09 16/02/09 17/11/08 28/08/08 26/05/08 25/02/08 -
Price 1.91 0.94 0.59 0.47 0.30 0.40 0.46 -
P/RPS 1.34 0.74 0.51 0.45 0.33 0.49 0.44 110.24%
P/EPS 11.11 7.88 7.56 9.57 11.05 15.76 13.00 -9.95%
EY 9.00 12.69 13.23 10.45 9.05 6.35 7.69 11.06%
DY 0.52 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.65 1.40 0.95 0.80 0.55 0.73 0.85 113.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment