[YONGTAI] YoY Quarter Result on 31-Mar-2013 [#3]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
30-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- 197.95%
YoY- 111.38%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 10,711 15,694 16,777 17,779 20,067 16,702 34,499 -17.69%
PBT 1,726 252 -464 246 -1,410 -192 -751 -
Tax -1,109 73 -202 -106 399 752 -10 119.03%
NP 617 325 -666 140 -1,011 560 -761 -
-
NP to SH 617 325 -665 143 -1,257 75 -918 -
-
Tax Rate 64.25% -28.97% - 43.09% - - - -
Total Cost 10,094 15,369 17,443 17,639 21,078 16,142 35,260 -18.80%
-
Net Worth 86,055 16,851 21,231 30,983 44,577 45,394 47,703 10.32%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 86,055 16,851 21,231 30,983 44,577 45,394 47,703 10.32%
NOSH 162,368 40,123 40,060 39,722 40,159 39,473 40,087 26.22%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 5.76% 2.07% -3.97% 0.79% -5.04% 3.35% -2.21% -
ROE 0.72% 1.93% -3.13% 0.46% -2.82% 0.17% -1.92% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 6.60 39.11 41.88 44.76 49.97 42.31 86.06 -34.79%
EPS 0.38 0.81 -1.66 0.36 -3.13 0.19 -2.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.42 0.53 0.78 1.11 1.15 1.19 -12.60%
Adjusted Per Share Value based on latest NOSH - 39,722
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 2.50 3.66 3.91 4.15 4.68 3.90 8.05 -17.69%
EPS 0.14 0.08 -0.16 0.03 -0.29 0.02 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2007 0.0393 0.0495 0.0723 0.104 0.1059 0.1113 10.31%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.835 0.595 1.01 0.335 0.25 0.29 0.24 -
P/RPS 12.66 1.52 2.41 0.75 0.50 0.69 0.28 88.63%
P/EPS 219.74 73.46 -60.84 93.06 -7.99 152.63 -10.48 -
EY 0.46 1.36 -1.64 1.07 -12.52 0.66 -9.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.42 1.91 0.43 0.23 0.25 0.20 41.08%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 19/05/16 28/05/15 29/05/14 30/05/13 30/05/12 27/05/11 27/05/10 -
Price 0.895 0.635 1.04 0.515 0.28 0.40 0.23 -
P/RPS 13.57 1.62 2.48 1.15 0.56 0.95 0.27 91.98%
P/EPS 235.53 78.40 -62.65 143.06 -8.95 210.53 -10.04 -
EY 0.42 1.28 -1.60 0.70 -11.18 0.48 -9.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.51 1.96 0.66 0.25 0.35 0.19 43.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment