[YONGTAI] QoQ TTM Result on 31-Dec-1999 [#2]

Announcement Date
26-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 226.36%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 72,681 71,607 57,085 42,280 15,882 0 -100.00%
PBT 9,359 10,237 8,008 7,818 2,386 0 -100.00%
Tax -2,833 -3,079 -2,156 -2,123 -641 0 -100.00%
NP 6,526 7,158 5,852 5,695 1,745 0 -100.00%
-
NP to SH 6,526 7,158 5,852 5,695 1,745 0 -100.00%
-
Tax Rate 30.27% 30.08% 26.92% 27.16% 26.87% - -
Total Cost 66,155 64,449 51,233 36,585 14,137 0 -100.00%
-
Net Worth 69,013 68,295 68,838 68,227 64,688 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 1,437 1,437 - - - - -100.00%
Div Payout % 22.03% 20.09% - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 69,013 68,295 68,838 68,227 64,688 0 -100.00%
NOSH 39,892 39,938 40,256 39,898 39,931 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 8.98% 10.00% 10.25% 13.47% 10.99% 0.00% -
ROE 9.46% 10.48% 8.50% 8.35% 2.70% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 182.19 179.29 141.80 105.97 39.77 0.00 -100.00%
EPS 16.36 17.92 14.54 14.27 4.37 0.00 -100.00%
DPS 3.60 3.60 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.73 1.71 1.71 1.71 1.62 1.58 -0.09%
Adjusted Per Share Value based on latest NOSH - 39,898
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 16.95 16.70 13.31 9.86 3.70 0.00 -100.00%
EPS 1.52 1.67 1.36 1.33 0.41 0.00 -100.00%
DPS 0.34 0.34 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.161 0.1593 0.1606 0.1591 0.1509 1.58 2.33%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 2.70 3.20 4.38 0.00 0.00 0.00 -
P/RPS 1.48 1.78 3.09 0.00 0.00 0.00 -100.00%
P/EPS 16.50 17.85 30.13 0.00 0.00 0.00 -100.00%
EY 6.06 5.60 3.32 0.00 0.00 0.00 -100.00%
DY 1.33 1.13 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.56 1.87 2.56 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 18/12/00 28/08/00 - - - - -
Price 2.11 3.08 0.00 0.00 0.00 0.00 -
P/RPS 1.16 1.72 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.90 17.19 0.00 0.00 0.00 0.00 -100.00%
EY 7.75 5.82 0.00 0.00 0.00 0.00 -100.00%
DY 1.71 1.17 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.22 1.80 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment