[OCR] QoQ TTM Result on 31-Oct-2000 [#1]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
31-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Oct-2000 [#1]
Profit Trend
QoQ- 1.39%
YoY- 24.0%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
TTM Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 33,137 31,669 32,638 32,056 29,981 27,355 19,662 41.66%
PBT 4,732 4,748 4,706 4,718 4,613 3,920 3,111 32.29%
Tax -1,748 -1,837 -1,757 -1,721 -1,657 -688 -454 145.85%
NP 2,984 2,911 2,949 2,997 2,956 3,232 2,657 8.05%
-
NP to SH 2,984 2,911 2,949 2,997 2,956 3,232 2,657 8.05%
-
Tax Rate 36.94% 38.69% 37.34% 36.48% 35.92% 17.55% 14.59% -
Total Cost 30,153 28,758 29,689 29,059 27,025 24,123 17,005 46.55%
-
Net Worth 38,168 35,031 34,698 34,429 34,270 31,969 31,615 13.39%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 38,168 35,031 34,698 34,429 34,270 31,969 31,615 13.39%
NOSH 22,992 23,047 23,132 22,953 23,000 23,000 23,076 -0.24%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 9.01% 9.19% 9.04% 9.35% 9.86% 11.82% 13.51% -
ROE 7.82% 8.31% 8.50% 8.70% 8.63% 10.11% 8.40% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 144.12 137.41 141.09 139.66 130.35 118.93 85.20 42.01%
EPS 12.98 12.63 12.75 13.06 12.85 14.05 11.51 8.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.52 1.50 1.50 1.49 1.39 1.37 13.66%
Adjusted Per Share Value based on latest NOSH - 22,953
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 0.99 0.95 0.98 0.96 0.90 0.82 0.59 41.25%
EPS 0.09 0.09 0.09 0.09 0.09 0.10 0.08 8.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0114 0.0105 0.0104 0.0103 0.0103 0.0096 0.0095 12.93%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 1.40 1.25 1.49 2.19 2.48 2.80 2.30 -
P/RPS 0.97 0.91 1.06 1.57 1.90 2.35 2.70 -49.49%
P/EPS 10.79 9.90 11.69 16.77 19.30 19.93 19.98 -33.70%
EY 9.27 10.10 8.56 5.96 5.18 5.02 5.01 50.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.82 0.99 1.46 1.66 2.01 1.68 -37.03%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 27/09/01 26/06/01 11/04/01 31/01/01 25/09/00 27/06/00 - -
Price 1.17 1.16 1.10 1.49 2.18 2.30 0.00 -
P/RPS 0.81 0.84 0.78 1.07 1.67 1.93 0.00 -
P/EPS 9.02 9.18 8.63 11.41 16.96 16.37 0.00 -
EY 11.09 10.89 11.59 8.76 5.90 6.11 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.76 0.73 0.99 1.46 1.65 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment