[OCR] QoQ TTM Result on 31-Jul-2000 [#4]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
25-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
31-Jul-2000 [#4]
Profit Trend
QoQ- -8.54%
YoY- 39.7%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
TTM Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 31,669 32,638 32,056 29,981 27,355 19,662 14,791 -0.76%
PBT 4,748 4,706 4,718 4,613 3,920 3,111 2,779 -0.54%
Tax -1,837 -1,757 -1,721 -1,657 -688 -454 -362 -1.63%
NP 2,911 2,949 2,997 2,956 3,232 2,657 2,417 -0.18%
-
NP to SH 2,911 2,949 2,997 2,956 3,232 2,657 2,417 -0.18%
-
Tax Rate 38.69% 37.34% 36.48% 35.92% 17.55% 14.59% 13.03% -
Total Cost 28,758 29,689 29,059 27,025 24,123 17,005 12,374 -0.85%
-
Net Worth 35,031 34,698 34,429 34,270 31,969 31,615 31,720 -0.10%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 35,031 34,698 34,429 34,270 31,969 31,615 31,720 -0.10%
NOSH 23,047 23,132 22,953 23,000 23,000 23,076 23,153 0.00%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 9.19% 9.04% 9.35% 9.86% 11.82% 13.51% 16.34% -
ROE 8.31% 8.50% 8.70% 8.63% 10.11% 8.40% 7.62% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 137.41 141.09 139.66 130.35 118.93 85.20 63.88 -0.77%
EPS 12.63 12.75 13.06 12.85 14.05 11.51 10.44 -0.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.50 1.50 1.49 1.39 1.37 1.37 -0.10%
Adjusted Per Share Value based on latest NOSH - 23,000
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 0.95 0.98 0.96 0.90 0.82 0.59 0.44 -0.77%
EPS 0.09 0.09 0.09 0.09 0.10 0.08 0.07 -0.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0105 0.0104 0.0103 0.0103 0.0096 0.0095 0.0095 -0.10%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 1.25 1.49 2.19 2.48 2.80 2.30 0.00 -
P/RPS 0.91 1.06 1.57 1.90 2.35 2.70 0.00 -100.00%
P/EPS 9.90 11.69 16.77 19.30 19.93 19.98 0.00 -100.00%
EY 10.10 8.56 5.96 5.18 5.02 5.01 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.99 1.46 1.66 2.01 1.68 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 26/06/01 11/04/01 31/01/01 25/09/00 27/06/00 - - -
Price 1.16 1.10 1.49 2.18 2.30 0.00 0.00 -
P/RPS 0.84 0.78 1.07 1.67 1.93 0.00 0.00 -100.00%
P/EPS 9.18 8.63 11.41 16.96 16.37 0.00 0.00 -100.00%
EY 10.89 11.59 8.76 5.90 6.11 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.73 0.99 1.46 1.65 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment