[POHUAT] QoQ TTM Result on 31-Oct-2010 [#4]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
30-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Oct-2010 [#4]
Profit Trend
QoQ- 54.69%
YoY- 7.92%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Revenue 370,879 366,130 365,298 355,661 328,490 318,258 309,376 12.88%
PBT 6,697 7,995 10,384 12,598 10,112 7,785 8,174 -12.47%
Tax -696 -1,065 -1,566 -1,819 -3,012 -2,810 -2,767 -60.25%
NP 6,001 6,930 8,818 10,779 7,100 4,975 5,407 7.21%
-
NP to SH 5,978 6,952 8,812 10,725 6,933 4,863 5,219 9.50%
-
Tax Rate 10.39% 13.32% 15.08% 14.44% 29.79% 36.10% 33.85% -
Total Cost 364,878 359,200 356,480 344,882 321,390 313,283 303,969 12.98%
-
Net Worth 128,476 125,050 130,766 132,340 131,884 127,769 134,392 -2.96%
Dividend
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Div 2,268 2,268 2,268 2,268 2,049 2,049 2,049 7.02%
Div Payout % 37.95% 32.64% 25.75% 21.15% 29.56% 42.14% 39.27% -
Equity
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Net Worth 128,476 125,050 130,766 132,340 131,884 127,769 134,392 -2.96%
NOSH 113,384 112,658 112,758 113,441 113,361 112,790 113,584 -0.11%
Ratio Analysis
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
NP Margin 1.62% 1.89% 2.41% 3.03% 2.16% 1.56% 1.75% -
ROE 4.65% 5.56% 6.74% 8.10% 5.26% 3.81% 3.88% -
Per Share
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 327.10 324.99 323.96 313.52 289.77 282.17 272.38 13.01%
EPS 5.27 6.17 7.81 9.45 6.12 4.31 4.59 9.67%
DPS 2.00 2.00 2.00 2.00 1.81 1.82 1.80 7.29%
NAPS 1.1331 1.11 1.1597 1.1666 1.1634 1.1328 1.1832 -2.85%
Adjusted Per Share Value based on latest NOSH - 113,441
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 139.95 138.16 137.85 134.21 123.96 120.10 116.75 12.88%
EPS 2.26 2.62 3.33 4.05 2.62 1.84 1.97 9.61%
DPS 0.86 0.86 0.86 0.86 0.77 0.77 0.77 7.66%
NAPS 0.4848 0.4719 0.4935 0.4994 0.4977 0.4821 0.5071 -2.96%
Price Multiplier on Financial Quarter End Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 -
Price 0.42 0.49 0.45 0.46 0.46 0.55 0.49 -
P/RPS 0.13 0.15 0.14 0.15 0.16 0.19 0.18 -19.55%
P/EPS 7.97 7.94 5.76 4.87 7.52 12.76 10.66 -17.66%
EY 12.55 12.59 17.37 20.55 13.30 7.84 9.38 21.48%
DY 4.76 4.08 4.44 4.35 3.93 3.30 3.68 18.77%
P/NAPS 0.37 0.44 0.39 0.39 0.40 0.49 0.41 -6.63%
Price Multiplier on Announcement Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/09/11 23/06/11 22/03/11 30/12/10 28/09/10 28/06/10 29/03/10 -
Price 0.40 0.45 0.45 0.43 0.45 0.48 0.54 -
P/RPS 0.12 0.14 0.14 0.14 0.16 0.17 0.20 -28.92%
P/EPS 7.59 7.29 5.76 4.55 7.36 11.13 11.75 -25.33%
EY 13.18 13.71 17.37 21.99 13.59 8.98 8.51 33.96%
DY 5.00 4.44 4.44 4.65 4.02 3.79 3.34 30.95%
P/NAPS 0.35 0.41 0.39 0.37 0.39 0.42 0.46 -16.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment