[POHUAT] QoQ TTM Result on 30-Apr-2010 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
28-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
30-Apr-2010 [#2]
Profit Trend
QoQ- -6.82%
YoY- -61.32%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 365,298 355,661 328,490 318,258 309,376 329,647 355,368 1.84%
PBT 10,384 12,598 10,112 7,785 8,174 12,474 15,480 -23.31%
Tax -1,566 -1,819 -3,012 -2,810 -2,767 -2,326 -2,015 -15.43%
NP 8,818 10,779 7,100 4,975 5,407 10,148 13,465 -24.52%
-
NP to SH 8,812 10,725 6,933 4,863 5,219 9,938 13,494 -24.67%
-
Tax Rate 15.08% 14.44% 29.79% 36.10% 33.85% 18.65% 13.02% -
Total Cost 356,480 344,882 321,390 313,283 303,969 319,499 341,903 2.81%
-
Net Worth 130,766 132,340 131,884 127,769 134,392 120,941 138,164 -3.59%
Dividend
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Div 2,268 2,268 2,049 2,049 2,049 2,049 1,742 19.17%
Div Payout % 25.75% 21.15% 29.56% 42.14% 39.27% 20.62% 12.91% -
Equity
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 130,766 132,340 131,884 127,769 134,392 120,941 138,164 -3.59%
NOSH 112,758 113,441 113,361 112,790 113,584 102,466 87,296 18.54%
Ratio Analysis
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin 2.41% 3.03% 2.16% 1.56% 1.75% 3.08% 3.79% -
ROE 6.74% 8.10% 5.26% 3.81% 3.88% 8.22% 9.77% -
Per Share
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 323.96 313.52 289.77 282.17 272.38 321.71 407.08 -14.08%
EPS 7.81 9.45 6.12 4.31 4.59 9.70 15.46 -36.49%
DPS 2.00 2.00 1.81 1.82 1.80 2.00 2.00 0.00%
NAPS 1.1597 1.1666 1.1634 1.1328 1.1832 1.1803 1.5827 -18.67%
Adjusted Per Share Value based on latest NOSH - 112,790
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 137.85 134.21 123.96 120.10 116.75 124.40 134.10 1.85%
EPS 3.33 4.05 2.62 1.84 1.97 3.75 5.09 -24.57%
DPS 0.86 0.86 0.77 0.77 0.77 0.77 0.66 19.24%
NAPS 0.4935 0.4994 0.4977 0.4821 0.5071 0.4564 0.5214 -3.59%
Price Multiplier on Financial Quarter End Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 -
Price 0.45 0.46 0.46 0.55 0.49 0.54 0.62 -
P/RPS 0.14 0.15 0.16 0.19 0.18 0.17 0.15 -4.48%
P/EPS 5.76 4.87 7.52 12.76 10.66 5.57 4.01 27.22%
EY 17.37 20.55 13.30 7.84 9.38 17.96 24.93 -21.35%
DY 4.44 4.35 3.93 3.30 3.68 3.70 3.23 23.55%
P/NAPS 0.39 0.39 0.40 0.49 0.41 0.46 0.39 0.00%
Price Multiplier on Announcement Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 22/03/11 30/12/10 28/09/10 28/06/10 29/03/10 24/12/09 28/09/09 -
Price 0.45 0.43 0.45 0.48 0.54 0.46 0.55 -
P/RPS 0.14 0.14 0.16 0.17 0.20 0.14 0.14 0.00%
P/EPS 5.76 4.55 7.36 11.13 11.75 4.74 3.56 37.70%
EY 17.37 21.99 13.59 8.98 8.51 21.08 28.10 -27.37%
DY 4.44 4.65 4.02 3.79 3.34 4.35 3.64 14.12%
P/NAPS 0.39 0.37 0.39 0.42 0.46 0.39 0.35 7.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment