[POHUAT] YoY TTM Result on 31-Oct-2010 [#4]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
30-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Oct-2010 [#4]
Profit Trend
QoQ- 54.69%
YoY- 7.92%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Revenue 357,971 392,019 359,290 355,661 329,647 385,239 409,382 -2.20%
PBT 19,513 16,924 3,765 12,598 12,474 10,336 19,778 -0.22%
Tax -2,936 -2,082 1,881 -1,819 -2,326 -2,967 -2,130 5.48%
NP 16,577 14,842 5,646 10,779 10,148 7,369 17,648 -1.03%
-
NP to SH 16,775 15,168 5,585 10,725 9,938 7,009 17,139 -0.35%
-
Tax Rate 15.05% 12.30% -49.96% 14.44% 18.65% 28.71% 10.77% -
Total Cost 341,394 377,177 353,644 344,882 319,499 377,870 391,734 -2.26%
-
Net Worth 157,095 108,008 130,524 132,340 120,941 87,106 122,368 4.24%
Dividend
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Div 5,355 2,160 2,256 2,268 2,049 1,742 3,487 7.40%
Div Payout % 31.93% 14.24% 40.40% 21.15% 20.62% 24.86% 20.35% -
Equity
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Net Worth 157,095 108,008 130,524 132,340 120,941 87,106 122,368 4.24%
NOSH 107,115 108,008 112,822 113,441 102,466 87,106 87,175 3.48%
Ratio Analysis
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
NP Margin 4.63% 3.79% 1.57% 3.03% 3.08% 1.91% 4.31% -
ROE 10.68% 14.04% 4.28% 8.10% 8.22% 8.05% 14.01% -
Per Share
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
RPS 334.19 362.95 318.46 313.52 321.71 442.26 469.61 -5.50%
EPS 15.66 14.04 4.95 9.45 9.70 8.05 19.66 -3.71%
DPS 5.00 2.00 2.00 2.00 2.00 2.00 4.00 3.78%
NAPS 1.4666 1.00 1.1569 1.1666 1.1803 1.00 1.4037 0.73%
Adjusted Per Share Value based on latest NOSH - 113,441
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
RPS 128.63 140.86 129.10 127.80 118.45 138.43 147.10 -2.20%
EPS 6.03 5.45 2.01 3.85 3.57 2.52 6.16 -0.35%
DPS 1.92 0.78 0.81 0.82 0.74 0.63 1.25 7.40%
NAPS 0.5645 0.3881 0.469 0.4755 0.4346 0.313 0.4397 4.24%
Price Multiplier on Financial Quarter End Date
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Date 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 -
Price 0.735 0.40 0.415 0.46 0.54 0.40 0.69 -
P/RPS 0.22 0.11 0.13 0.15 0.17 0.09 0.15 6.58%
P/EPS 4.69 2.85 8.38 4.87 5.57 4.97 3.51 4.94%
EY 21.31 35.11 11.93 20.55 17.96 20.12 28.49 -4.72%
DY 6.80 5.00 4.82 4.35 3.70 5.00 5.80 2.68%
P/NAPS 0.50 0.40 0.36 0.39 0.46 0.40 0.49 0.33%
Price Multiplier on Announcement Date
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Date 31/12/13 27/12/12 29/12/11 30/12/10 24/12/09 30/12/08 31/12/07 -
Price 1.00 0.38 0.40 0.43 0.46 0.36 0.86 -
P/RPS 0.30 0.10 0.13 0.14 0.14 0.08 0.18 8.87%
P/EPS 6.39 2.71 8.08 4.55 4.74 4.47 4.37 6.53%
EY 15.66 36.96 12.38 21.99 21.08 22.35 22.86 -6.10%
DY 5.00 5.26 5.00 4.65 4.35 5.56 4.65 1.21%
P/NAPS 0.68 0.38 0.35 0.37 0.39 0.36 0.61 1.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment