[EUROSP] QoQ TTM Result on 30-Nov-2014 [#2]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
26-Jan-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
30-Nov-2014 [#2]
Profit Trend
QoQ- -40.28%
YoY- -40.48%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
TTM Result
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Revenue 53,082 52,708 55,857 59,876 63,237 65,195 65,391 -12.94%
PBT -2,091 -1,138 1,767 3,614 5,891 6,846 5,868 -
Tax 537 307 -375 -935 -1,405 -1,172 -732 -
NP -1,554 -831 1,392 2,679 4,486 5,674 5,136 -
-
NP to SH -1,554 -831 1,392 2,679 4,486 5,674 5,136 -
-
Tax Rate - - 21.22% 25.87% 23.85% 17.12% 12.47% -
Total Cost 54,636 53,539 54,465 57,197 58,751 59,521 60,255 -6.30%
-
Net Worth 46,570 47,152 47,503 47,815 48,121 47,752 46,108 0.66%
Dividend
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Net Worth 46,570 47,152 47,503 47,815 48,121 47,752 46,108 0.66%
NOSH 44,421 44,421 44,421 44,363 44,421 44,421 44,421 0.00%
Ratio Analysis
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
NP Margin -2.93% -1.58% 2.49% 4.47% 7.09% 8.70% 7.85% -
ROE -3.34% -1.76% 2.93% 5.60% 9.32% 11.88% 11.14% -
Per Share
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
RPS 119.50 118.66 125.74 134.97 142.36 146.77 147.21 -12.94%
EPS -3.50 -1.87 3.13 6.04 10.10 12.77 11.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0484 1.0615 1.0694 1.0778 1.0833 1.075 1.038 0.66%
Adjusted Per Share Value based on latest NOSH - 44,363
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
RPS 119.50 118.66 125.74 134.79 142.36 146.77 147.21 -12.94%
EPS -3.50 -1.87 3.13 6.03 10.10 12.77 11.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0484 1.0615 1.0694 1.0764 1.0833 1.075 1.038 0.66%
Price Multiplier on Financial Quarter End Date
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Date 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 -
Price 0.68 0.83 0.85 0.70 1.01 0.80 0.69 -
P/RPS 0.57 0.70 0.68 0.52 0.71 0.55 0.47 13.68%
P/EPS -19.44 -44.37 27.12 11.59 10.00 6.26 5.97 -
EY -5.14 -2.25 3.69 8.63 10.00 15.97 16.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.78 0.79 0.65 0.93 0.74 0.66 -1.00%
Price Multiplier on Announcement Date
31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 CAGR
Date 26/10/15 22/07/15 27/04/15 26/01/15 29/09/14 18/07/14 28/04/14 -
Price 0.71 0.78 0.89 0.88 0.945 0.88 0.88 -
P/RPS 0.59 0.66 0.71 0.65 0.66 0.60 0.60 -1.11%
P/EPS -20.30 -41.69 28.40 14.57 9.36 6.89 7.61 -
EY -4.93 -2.40 3.52 6.86 10.69 14.52 13.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.73 0.83 0.82 0.87 0.82 0.85 -13.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment