[EUROSP] QoQ TTM Result on 31-Aug-2014 [#1]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
29-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
31-Aug-2014 [#1]
Profit Trend
QoQ- -20.94%
YoY- 26.69%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
TTM Result
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
Revenue 52,708 55,857 59,876 63,237 65,195 65,391 62,154 -10.41%
PBT -1,138 1,767 3,614 5,891 6,846 5,868 4,858 -
Tax 307 -375 -935 -1,405 -1,172 -732 -357 -
NP -831 1,392 2,679 4,486 5,674 5,136 4,501 -
-
NP to SH -831 1,392 2,679 4,486 5,674 5,136 4,501 -
-
Tax Rate - 21.22% 25.87% 23.85% 17.12% 12.47% 7.35% -
Total Cost 53,539 54,465 57,197 58,751 59,521 60,255 57,653 -4.81%
-
Net Worth 47,152 47,503 47,815 48,121 47,752 46,108 45,180 2.89%
Dividend
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
Net Worth 47,152 47,503 47,815 48,121 47,752 46,108 45,180 2.89%
NOSH 44,421 44,421 44,363 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
NP Margin -1.58% 2.49% 4.47% 7.09% 8.70% 7.85% 7.24% -
ROE -1.76% 2.93% 5.60% 9.32% 11.88% 11.14% 9.96% -
Per Share
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
RPS 118.66 125.74 134.97 142.36 146.77 147.21 139.98 -10.43%
EPS -1.87 3.13 6.04 10.10 12.77 11.56 10.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0615 1.0694 1.0778 1.0833 1.075 1.038 1.0175 2.86%
Adjusted Per Share Value based on latest NOSH - 44,421
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
RPS 118.66 125.74 134.79 142.36 146.77 147.21 139.92 -10.41%
EPS -1.87 3.13 6.03 10.10 12.77 11.56 10.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0615 1.0694 1.0764 1.0833 1.075 1.038 1.0171 2.89%
Price Multiplier on Financial Quarter End Date
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
Date 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 29/11/13 -
Price 0.83 0.85 0.70 1.01 0.80 0.69 0.545 -
P/RPS 0.70 0.68 0.52 0.71 0.55 0.47 0.39 47.74%
P/EPS -44.37 27.12 11.59 10.00 6.26 5.97 5.38 -
EY -2.25 3.69 8.63 10.00 15.97 16.76 18.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.79 0.65 0.93 0.74 0.66 0.54 27.80%
Price Multiplier on Announcement Date
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
Date 22/07/15 27/04/15 26/01/15 29/09/14 18/07/14 28/04/14 13/01/14 -
Price 0.78 0.89 0.88 0.945 0.88 0.88 0.69 -
P/RPS 0.66 0.71 0.65 0.66 0.60 0.60 0.49 21.98%
P/EPS -41.69 28.40 14.57 9.36 6.89 7.61 6.81 -
EY -2.40 3.52 6.86 10.69 14.52 13.14 14.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.83 0.82 0.87 0.82 0.85 0.68 4.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment