[EUROSP] QoQ TTM Result on 30-Nov-2015 [#2]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
11-Jan-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
30-Nov-2015 [#2]
Profit Trend
QoQ- 85.33%
YoY- -108.51%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
TTM Result
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Revenue 50,988 53,429 52,907 53,060 53,082 52,708 55,857 -5.87%
PBT 1,446 341 303 -394 -2,091 -1,138 1,767 -12.45%
Tax -305 -130 -56 166 537 307 -375 -12.81%
NP 1,141 211 247 -228 -1,554 -831 1,392 -12.36%
-
NP to SH 1,141 211 247 -228 -1,554 -831 1,392 -12.36%
-
Tax Rate 21.09% 38.12% 18.48% - - - 21.22% -
Total Cost 49,847 53,218 52,660 53,288 54,636 53,539 54,465 -5.71%
-
Net Worth 47,872 47,197 47,774 47,734 46,570 47,152 47,503 0.51%
Dividend
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Net Worth 47,872 47,197 47,774 47,734 46,570 47,152 47,503 0.51%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
NP Margin 2.24% 0.39% 0.47% -0.43% -2.93% -1.58% 2.49% -
ROE 2.38% 0.45% 0.52% -0.48% -3.34% -1.76% 2.93% -
Per Share
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 114.78 120.28 119.10 119.45 119.50 118.66 125.74 -5.87%
EPS 2.57 0.48 0.56 -0.51 -3.50 -1.87 3.13 -12.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0777 1.0625 1.0755 1.0746 1.0484 1.0615 1.0694 0.51%
Adjusted Per Share Value based on latest NOSH - 44,421
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 114.78 120.28 119.10 119.45 119.50 118.66 125.74 -5.87%
EPS 2.57 0.48 0.56 -0.51 -3.50 -1.87 3.13 -12.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0777 1.0625 1.0755 1.0746 1.0484 1.0615 1.0694 0.51%
Price Multiplier on Financial Quarter End Date
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 -
Price 0.78 0.80 0.76 0.66 0.68 0.83 0.85 -
P/RPS 0.68 0.67 0.64 0.55 0.57 0.70 0.68 0.00%
P/EPS 30.37 168.42 136.68 -128.59 -19.44 -44.37 27.12 7.80%
EY 3.29 0.59 0.73 -0.78 -5.14 -2.25 3.69 -7.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.75 0.71 0.61 0.65 0.78 0.79 -5.97%
Price Multiplier on Announcement Date
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 28/10/16 25/07/16 18/04/16 11/01/16 26/10/15 22/07/15 27/04/15 -
Price 0.72 0.78 0.76 0.80 0.71 0.78 0.89 -
P/RPS 0.63 0.65 0.64 0.67 0.59 0.66 0.71 -7.62%
P/EPS 28.03 164.21 136.68 -155.86 -20.30 -41.69 28.40 -0.86%
EY 3.57 0.61 0.73 -0.64 -4.93 -2.40 3.52 0.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.73 0.71 0.74 0.68 0.73 0.83 -13.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment