[UCHITEC] QoQ TTM Result on 30-Sep-2024 [#3]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -3.84%
YoY- -3.11%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 241,115 248,549 247,303 242,516 232,696 224,489 223,811 5.07%
PBT 157,369 165,245 162,882 168,831 158,900 150,067 146,937 4.66%
Tax -29,210 -31,968 -33,402 -33,600 -26,625 -18,695 -11,050 90.84%
NP 128,159 133,277 129,480 135,231 132,275 131,372 135,887 -3.81%
-
NP to SH 128,159 133,277 129,480 135,231 132,275 131,372 135,887 -3.81%
-
Tax Rate 18.56% 19.35% 20.51% 19.90% 16.76% 12.46% 7.52% -
Total Cost 112,956 115,272 117,823 107,285 100,421 93,117 87,924 18.12%
-
Net Worth 207,058 211,536 211,526 200,749 200,658 205,240 259,900 -14.02%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 123,732 127,965 134,562 134,562 136,458 149,760 113,273 6.04%
Div Payout % 96.55% 96.01% 103.92% 99.51% 103.16% 114.00% 83.36% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 207,058 211,536 211,526 200,749 200,658 205,240 259,900 -14.02%
NOSH 460,130 462,921 461,988 461,443 458,618 458,250 458,065 0.29%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 53.15% 53.62% 52.36% 55.76% 56.84% 58.52% 60.72% -
ROE 61.90% 63.00% 61.21% 67.36% 65.92% 64.01% 52.28% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 52.40 54.05 53.78 53.15 51.03 49.22 49.09 4.43%
EPS 27.85 28.98 28.16 29.64 29.01 28.80 29.80 -4.39%
DPS 27.00 28.00 29.50 29.50 30.00 33.00 25.00 5.24%
NAPS 0.45 0.46 0.46 0.44 0.44 0.45 0.57 -14.54%
Adjusted Per Share Value based on latest NOSH - 460,130
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 52.06 53.67 53.40 52.37 50.24 48.47 48.33 5.06%
EPS 27.67 28.78 27.96 29.20 28.56 28.37 29.34 -3.82%
DPS 26.72 27.63 29.06 29.06 29.46 32.34 24.46 6.05%
NAPS 0.4471 0.4568 0.4567 0.4335 0.4333 0.4432 0.5612 -14.02%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 3.75 3.98 3.91 3.71 3.46 3.45 3.24 -
P/RPS 7.16 7.36 7.27 6.98 6.78 7.01 6.60 5.56%
P/EPS 13.46 13.73 13.89 12.52 11.93 11.98 10.87 15.26%
EY 7.43 7.28 7.20 7.99 8.38 8.35 9.20 -13.24%
DY 7.20 7.04 7.54 7.95 8.67 9.57 7.72 -4.53%
P/NAPS 8.33 8.65 8.50 8.43 7.86 7.67 5.68 28.99%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 23/08/24 23/05/24 27/02/24 24/11/23 25/08/23 23/05/23 -
Price 3.86 3.80 4.12 4.10 3.47 3.56 3.32 -
P/RPS 7.37 7.03 7.66 7.71 6.80 7.23 6.76 5.91%
P/EPS 13.86 13.11 14.63 13.83 11.96 12.36 11.14 15.63%
EY 7.22 7.63 6.83 7.23 8.36 8.09 8.98 -13.50%
DY 6.99 7.37 7.16 7.20 8.65 9.27 7.53 -4.82%
P/NAPS 8.58 8.26 8.96 9.32 7.89 7.91 5.82 29.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment