[UCHITEC] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 44.06%
YoY- -7.1%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 176,730 121,277 62,219 242,516 178,131 115,244 57,432 111.12%
PBT 114,028 79,624 40,065 168,831 125,490 83,210 46,014 82.82%
Tax -21,511 -15,405 -8,016 -33,600 -25,901 -17,037 -8,214 89.65%
NP 92,517 64,219 32,049 135,231 99,589 66,173 37,800 81.31%
-
NP to SH 92,517 64,219 32,049 135,231 99,589 66,173 37,800 81.31%
-
Tax Rate 18.86% 19.35% 20.01% 19.90% 20.64% 20.47% 17.85% -
Total Cost 84,213 57,058 30,170 107,285 78,542 49,071 19,632 163.30%
-
Net Worth 207,127 211,536 211,526 200,749 200,658 205,240 259,900 -14.00%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 66,741 29,890 - 134,593 77,526 36,487 - -
Div Payout % 72.14% 46.55% - 99.53% 77.85% 55.14% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 207,127 211,536 211,526 200,749 200,658 205,240 259,900 -14.00%
NOSH 460,283 462,921 461,988 461,443 458,618 458,250 458,065 0.32%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 52.35% 52.95% 51.51% 55.76% 55.91% 57.42% 65.82% -
ROE 44.67% 30.36% 15.15% 67.36% 49.63% 32.24% 14.54% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 38.40 26.37 13.53 53.15 39.06 25.27 12.60 109.77%
EPS 20.10 13.96 6.97 29.62 21.83 14.51 8.29 80.18%
DPS 14.50 6.50 0.00 29.50 17.00 8.00 0.00 -
NAPS 0.45 0.46 0.46 0.44 0.44 0.45 0.57 -14.54%
Adjusted Per Share Value based on latest NOSH - 460,130
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 38.16 26.19 13.43 52.37 38.46 24.88 12.40 111.13%
EPS 19.98 13.87 6.92 29.20 21.50 14.29 8.16 81.36%
DPS 14.41 6.45 0.00 29.06 16.74 7.88 0.00 -
NAPS 0.4472 0.4568 0.4567 0.4335 0.4333 0.4432 0.5612 -14.01%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 3.75 3.98 3.91 3.71 3.46 3.45 3.24 -
P/RPS 9.77 15.09 28.90 6.98 8.86 13.65 25.72 -47.45%
P/EPS 18.66 28.50 56.10 12.52 15.84 23.78 39.08 -38.82%
EY 5.36 3.51 1.78 7.99 6.31 4.21 2.56 63.44%
DY 3.87 1.63 0.00 7.95 4.91 2.32 0.00 -
P/NAPS 8.33 8.65 8.50 8.43 7.86 7.67 5.68 28.99%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 23/08/24 23/05/24 27/02/24 24/11/23 25/08/23 23/05/23 -
Price 3.86 3.80 4.12 4.10 3.47 3.56 3.32 -
P/RPS 10.05 14.41 30.45 7.71 8.88 14.09 26.36 -47.32%
P/EPS 19.20 27.21 59.11 13.83 15.89 24.54 40.05 -38.66%
EY 5.21 3.67 1.69 7.23 6.29 4.08 2.50 62.93%
DY 3.76 1.71 0.00 7.20 4.90 2.25 0.00 -
P/NAPS 8.58 8.26 8.96 9.32 7.89 7.91 5.82 29.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment