[UCHITEC] QoQ TTM Result on 31-Mar-2023 [#1]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
23-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 8.83%
YoY- 38.61%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 242,516 232,696 224,489 223,811 214,320 202,288 192,016 16.79%
PBT 168,831 158,900 150,067 146,937 127,942 118,050 109,332 33.49%
Tax -33,600 -26,625 -18,695 -11,050 -3,083 -2,542 -1,833 591.53%
NP 135,231 132,275 131,372 135,887 124,859 115,508 107,499 16.48%
-
NP to SH 135,231 132,275 131,372 135,887 124,859 115,508 107,499 16.48%
-
Tax Rate 19.90% 16.76% 12.46% 7.52% 2.41% 2.15% 1.68% -
Total Cost 107,285 100,421 93,117 87,924 89,461 86,780 84,517 17.18%
-
Net Worth 200,749 200,658 205,240 259,900 217,578 235,498 203,784 -0.99%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 134,562 136,458 149,760 113,273 113,273 104,016 90,319 30.35%
Div Payout % 99.51% 103.16% 114.00% 83.36% 90.72% 90.05% 84.02% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 200,749 200,658 205,240 259,900 217,578 235,498 203,784 -0.99%
NOSH 461,443 458,618 458,250 458,065 457,702 455,123 455,038 0.93%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 55.76% 56.84% 58.52% 60.72% 58.26% 57.10% 55.98% -
ROE 67.36% 65.92% 64.01% 52.28% 57.39% 49.05% 52.75% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 53.15 51.03 49.22 49.09 47.28 44.67 42.40 16.21%
EPS 29.64 29.01 28.80 29.80 27.55 25.51 23.74 15.90%
DPS 29.50 30.00 33.00 25.00 25.00 23.00 20.00 29.48%
NAPS 0.44 0.44 0.45 0.57 0.48 0.52 0.45 -1.48%
Adjusted Per Share Value based on latest NOSH - 458,065
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 52.37 50.24 48.47 48.33 46.28 43.68 41.46 16.80%
EPS 29.20 28.56 28.37 29.34 26.96 24.94 23.21 16.49%
DPS 29.06 29.46 32.34 24.46 24.46 22.46 19.50 30.37%
NAPS 0.4335 0.4333 0.4432 0.5612 0.4698 0.5085 0.44 -0.98%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 3.71 3.46 3.45 3.24 3.27 3.25 2.98 -
P/RPS 6.98 6.78 7.01 6.60 6.92 7.28 7.03 -0.47%
P/EPS 12.52 11.93 11.98 10.87 11.87 12.74 12.55 -0.15%
EY 7.99 8.38 8.35 9.20 8.42 7.85 7.97 0.16%
DY 7.95 8.67 9.57 7.72 7.65 7.08 6.71 11.93%
P/NAPS 8.43 7.86 7.67 5.68 6.81 6.25 6.62 17.43%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 24/11/23 25/08/23 23/05/23 28/02/23 25/11/22 25/08/22 -
Price 4.10 3.47 3.56 3.32 3.24 3.30 3.10 -
P/RPS 7.71 6.80 7.23 6.76 6.85 7.39 7.31 3.60%
P/EPS 13.83 11.96 12.36 11.14 11.76 12.94 13.06 3.88%
EY 7.23 8.36 8.09 8.98 8.50 7.73 7.66 -3.76%
DY 7.20 8.65 9.27 7.53 7.72 6.97 6.45 7.58%
P/NAPS 9.32 7.89 7.91 5.82 6.75 6.35 6.89 22.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment