[INGRESS] QoQ TTM Result on 31-Oct-2010 [#3]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
21-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Oct-2010 [#3]
Profit Trend
QoQ- -12.91%
YoY- 141.65%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
TTM Result
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Revenue 709,857 727,340 732,687 734,910 697,264 679,397 650,659 5.99%
PBT 23,975 24,359 29,063 31,586 33,593 33,326 19,575 14.51%
Tax 800 14 -1,272 -1,591 -2,489 -1,829 -1,031 -
NP 24,775 24,373 27,791 29,995 31,104 31,497 18,544 21.36%
-
NP to SH 13,236 11,955 15,484 17,603 20,213 20,694 10,811 14.48%
-
Tax Rate -3.34% -0.06% 4.38% 5.04% 7.41% 5.49% 5.27% -
Total Cost 685,082 702,967 704,896 704,915 666,160 647,900 632,115 5.52%
-
Net Worth 164,605 160,267 76,824 153,161 147,854 147,041 75,914 67.76%
Dividend
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Net Worth 164,605 160,267 76,824 153,161 147,854 147,041 75,914 67.76%
NOSH 76,864 77,122 76,824 76,838 76,708 76,985 75,914 0.83%
Ratio Analysis
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
NP Margin 3.49% 3.35% 3.79% 4.08% 4.46% 4.64% 2.85% -
ROE 8.04% 7.46% 20.15% 11.49% 13.67% 14.07% 14.24% -
Per Share
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 923.51 943.10 953.71 956.44 908.98 882.50 857.10 5.11%
EPS 17.22 15.50 20.15 22.91 26.35 26.88 14.24 13.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1415 2.0781 1.00 1.9933 1.9275 1.91 1.00 66.37%
Adjusted Per Share Value based on latest NOSH - 76,838
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 841.10 861.81 868.15 870.78 826.18 805.01 770.96 5.99%
EPS 15.68 14.17 18.35 20.86 23.95 24.52 12.81 14.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9504 1.899 0.9103 1.8148 1.7519 1.7423 0.8995 67.76%
Price Multiplier on Financial Quarter End Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 -
Price 0.92 0.79 0.78 0.80 0.76 0.62 0.67 -
P/RPS 0.10 0.08 0.08 0.08 0.08 0.07 0.08 16.08%
P/EPS 5.34 5.10 3.87 3.49 2.88 2.31 4.70 8.90%
EY 18.72 19.62 25.84 28.64 34.67 43.36 21.26 -8.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.38 0.78 0.40 0.39 0.32 0.67 -25.65%
Price Multiplier on Announcement Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 27/09/11 28/06/11 23/03/11 21/12/10 27/09/10 22/06/10 24/03/10 -
Price 0.78 0.78 0.73 0.75 0.92 0.57 0.62 -
P/RPS 0.08 0.08 0.08 0.08 0.10 0.06 0.07 9.33%
P/EPS 4.53 5.03 3.62 3.27 3.49 2.12 4.35 2.74%
EY 22.08 19.87 27.61 30.55 28.64 47.16 22.97 -2.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.38 0.73 0.38 0.48 0.30 0.62 -30.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment