[INGRESS] QoQ TTM Result on 30-Apr-2010 [#1]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
22-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
30-Apr-2010 [#1]
Profit Trend
QoQ- 91.42%
YoY- 147.25%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
TTM Result
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 732,687 734,910 697,264 679,397 650,659 634,188 631,577 10.37%
PBT 29,063 31,586 33,593 33,326 19,575 -46,981 -50,484 -
Tax -1,272 -1,591 -2,489 -1,829 -1,031 413 572 -
NP 27,791 29,995 31,104 31,497 18,544 -46,568 -49,912 -
-
NP to SH 15,484 17,603 20,213 20,694 10,811 -42,263 -45,739 -
-
Tax Rate 4.38% 5.04% 7.41% 5.49% 5.27% - - -
Total Cost 704,896 704,915 666,160 647,900 632,115 680,756 681,489 2.27%
-
Net Worth 76,824 153,161 147,854 147,041 75,914 117,261 103,952 -18.21%
Dividend
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 76,824 153,161 147,854 147,041 75,914 117,261 103,952 -18.21%
NOSH 76,824 76,838 76,708 76,985 75,914 77,049 77,657 -0.71%
Ratio Analysis
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin 3.79% 4.08% 4.46% 4.64% 2.85% -7.34% -7.90% -
ROE 20.15% 11.49% 13.67% 14.07% 14.24% -36.04% -44.00% -
Per Share
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 953.71 956.44 908.98 882.50 857.10 823.10 813.28 11.17%
EPS 20.15 22.91 26.35 26.88 14.24 -54.85 -58.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.9933 1.9275 1.91 1.00 1.5219 1.3386 -17.62%
Adjusted Per Share Value based on latest NOSH - 76,985
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 868.15 870.78 826.18 805.01 770.96 751.44 748.35 10.37%
EPS 18.35 20.86 23.95 24.52 12.81 -50.08 -54.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9103 1.8148 1.7519 1.7423 0.8995 1.3894 1.2317 -18.21%
Price Multiplier on Financial Quarter End Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 -
Price 0.78 0.80 0.76 0.62 0.67 0.76 0.32 -
P/RPS 0.08 0.08 0.08 0.07 0.08 0.09 0.04 58.53%
P/EPS 3.87 3.49 2.88 2.31 4.70 -1.39 -0.54 -
EY 25.84 28.64 34.67 43.36 21.26 -72.17 -184.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.40 0.39 0.32 0.67 0.50 0.24 118.93%
Price Multiplier on Announcement Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 23/03/11 21/12/10 27/09/10 22/06/10 24/03/10 15/12/09 04/09/09 -
Price 0.73 0.75 0.92 0.57 0.62 0.65 0.34 -
P/RPS 0.08 0.08 0.10 0.06 0.07 0.08 0.04 58.53%
P/EPS 3.62 3.27 3.49 2.12 4.35 -1.19 -0.58 -
EY 27.61 30.55 28.64 47.16 22.97 -84.39 -173.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.38 0.48 0.30 0.62 0.43 0.25 103.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment