[DNONCE] QoQ TTM Result on 30-Jun-2021 [#1]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -51.9%
YoY- 21.18%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
TTM Result
31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 CAGR
Revenue 186,860 91,548 183,254 95,123 182,899 136,282 147,884 36.72%
PBT 13,882 6,022 13,816 7,219 15,370 12,369 12,307 17.46%
Tax -1,539 -502 -1,358 -610 -1,574 -1,431 -1,899 -24.49%
NP 12,343 5,520 12,458 6,609 13,796 10,938 10,408 25.60%
-
NP to SH 12,071 5,468 12,297 6,494 13,501 10,670 10,082 27.21%
-
Tax Rate 11.09% 8.34% 9.83% 8.45% 10.24% 11.57% 15.43% -
Total Cost 174,517 86,028 170,796 88,514 169,103 125,344 137,476 37.57%
-
Net Worth 148,736 0 147,169 0 138,189 138,186 135,246 13.55%
Dividend
31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 CAGR
Net Worth 148,736 0 147,169 0 138,189 138,186 135,246 13.55%
NOSH 323,127 313,127 313,127 294,020 313,127 294,014 313,118 4.29%
Ratio Analysis
31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 CAGR
NP Margin 6.61% 6.03% 6.80% 6.95% 7.54% 8.03% 7.04% -
ROE 8.12% 0.00% 8.36% 0.00% 9.77% 7.72% 7.45% -
Per Share
31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 CAGR
RPS 59.05 29.24 58.52 32.35 62.21 46.35 50.30 23.91%
EPS 3.81 1.75 3.93 2.21 4.59 3.63 3.43 15.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.00 0.47 0.00 0.47 0.47 0.46 2.91%
Adjusted Per Share Value based on latest NOSH - 294,020
31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 CAGR
RPS 21.50 10.54 21.09 10.95 21.05 15.68 17.02 36.67%
EPS 1.39 0.63 1.42 0.75 1.55 1.23 1.16 27.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1712 0.00 0.1694 0.00 0.159 0.159 0.1556 13.62%
Price Multiplier on Financial Quarter End Date
31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 CAGR
Date 29/10/21 30/09/21 30/07/21 30/06/21 30/04/21 31/03/21 29/01/21 -
Price 0.37 0.40 0.515 0.46 0.51 0.46 0.50 -
P/RPS 0.63 1.37 0.88 1.42 0.82 0.99 0.99 -45.35%
P/EPS 9.70 22.91 13.11 20.83 11.11 12.68 14.58 -42.00%
EY 10.31 4.37 7.63 4.80 9.00 7.89 6.86 72.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.00 1.10 0.00 1.09 0.98 1.09 -34.97%
Price Multiplier on Announcement Date
31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 31/01/21 CAGR
Date 22/12/21 - 29/09/21 - 30/06/21 - 23/03/21 -
Price 0.31 0.00 0.405 0.00 0.46 0.00 0.515 -
P/RPS 0.53 0.00 0.69 0.00 0.74 0.00 1.02 -58.32%
P/EPS 8.13 0.00 10.31 0.00 10.02 0.00 15.02 -55.98%
EY 12.30 0.00 9.70 0.00 9.98 0.00 6.66 127.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.00 0.86 0.00 0.98 0.00 1.12 -50.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment