[DNONCE] QoQ TTM Result on 31-Jul-2021 [#1]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
29-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2022
Quarter
31-Jul-2021 [#1]
Profit Trend
QoQ- 89.36%
YoY- 129.46%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
TTM Result
31/12/21 31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 CAGR
Revenue 91,737 186,860 91,548 183,254 95,123 182,899 136,282 -40.86%
PBT 6,663 13,882 6,022 13,816 7,219 15,370 12,369 -56.00%
Tax -929 -1,539 -502 -1,358 -610 -1,574 -1,431 -43.63%
NP 5,734 12,343 5,520 12,458 6,609 13,796 10,938 -57.56%
-
NP to SH 5,577 12,071 5,468 12,297 6,494 13,501 10,670 -57.73%
-
Tax Rate 13.94% 11.09% 8.34% 9.83% 8.45% 10.24% 11.57% -
Total Cost 86,003 174,517 86,028 170,796 88,514 169,103 125,344 -39.34%
-
Net Worth 0 148,736 0 147,169 0 138,189 138,186 -
Dividend
31/12/21 31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 CAGR
Net Worth 0 148,736 0 147,169 0 138,189 138,186 -
NOSH 316,461 323,127 313,127 313,127 294,020 313,127 294,014 10.25%
Ratio Analysis
31/12/21 31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 CAGR
NP Margin 6.25% 6.61% 6.03% 6.80% 6.95% 7.54% 8.03% -
ROE 0.00% 8.12% 0.00% 8.36% 0.00% 9.77% 7.72% -
Per Share
31/12/21 31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 CAGR
RPS 28.99 59.05 29.24 58.52 32.35 62.21 46.35 -46.35%
EPS 1.76 3.81 1.75 3.93 2.21 4.59 3.63 -61.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.47 0.00 0.47 0.00 0.47 0.47 -
Adjusted Per Share Value based on latest NOSH - 313,127
31/12/21 31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 CAGR
RPS 10.59 21.58 10.57 21.16 10.99 21.12 15.74 -40.90%
EPS 0.64 1.39 0.63 1.42 0.75 1.56 1.23 -57.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1718 0.00 0.17 0.00 0.1596 0.1596 -
Price Multiplier on Financial Quarter End Date
31/12/21 31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 CAGR
Date 31/12/21 29/10/21 30/09/21 30/07/21 30/06/21 30/04/21 31/03/21 -
Price 0.335 0.37 0.40 0.515 0.46 0.51 0.46 -
P/RPS 1.16 0.63 1.37 0.88 1.42 0.82 0.99 23.40%
P/EPS 19.01 9.70 22.91 13.11 20.83 11.11 12.68 71.16%
EY 5.26 10.31 4.37 7.63 4.80 9.00 7.89 -41.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.79 0.00 1.10 0.00 1.09 0.98 -
Price Multiplier on Announcement Date
31/12/21 31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 CAGR
Date - 22/12/21 - 29/09/21 - 30/06/21 - -
Price 0.00 0.31 0.00 0.405 0.00 0.46 0.00 -
P/RPS 0.00 0.53 0.00 0.69 0.00 0.74 0.00 -
P/EPS 0.00 8.13 0.00 10.31 0.00 10.02 0.00 -
EY 0.00 12.30 0.00 9.70 0.00 9.98 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.66 0.00 0.86 0.00 0.98 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment