[AXTERIA] QoQ TTM Result on 31-Mar-2022 [#1]

Stock
[AXTERIA] AXTERIA GROUP BERHAD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 144.86%
YoY- 102.88%
Quarter Report
Latest QR
Upcoming QR
AXTERIA's Result
AXTERIA's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 17,040 18,632 26,769 31,189 25,349 23,438 12,936 20.10%
PBT -9,603 -1,102 1,874 1,513 -1,312 -21,536 -28,777 -51.79%
Tax -422 -510 -563 -737 -418 75 127 -
NP -10,025 -1,612 1,311 776 -1,730 -21,461 -28,650 -50.24%
-
NP to SH -10,025 -1,612 1,311 776 -1,730 -21,461 -28,650 -50.24%
-
Tax Rate - - 30.04% 48.71% - - - -
Total Cost 27,065 20,244 25,458 30,413 27,079 44,899 41,586 -24.84%
-
Net Worth 102,700 106,808 102,964 101,886 97,503 91,657 88,917 10.05%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 102,700 106,808 102,964 101,886 97,503 91,657 88,917 10.05%
NOSH 498,672 498,672 498,672 460,201 430,621 412,440 357,894 24.67%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -58.83% -8.65% 4.90% 2.49% -6.82% -91.56% -221.47% -
ROE -9.76% -1.51% 1.27% 0.76% -1.77% -23.41% -32.22% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 4.15 4.54 6.76 8.27 7.02 6.90 4.07 1.30%
EPS -2.44 -0.39 0.33 0.21 -0.48 -6.32 -9.02 -58.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.26 0.26 0.27 0.27 0.27 0.28 -7.25%
Adjusted Per Share Value based on latest NOSH - 460,201
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 2.16 2.36 3.39 3.96 3.21 2.97 1.64 20.09%
EPS -1.27 -0.20 0.17 0.10 -0.22 -2.72 -3.63 -50.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1302 0.1354 0.1306 0.1292 0.1236 0.1162 0.1128 10.00%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.145 0.14 0.165 0.21 0.235 0.235 0.235 -
P/RPS 3.50 3.09 2.44 2.54 3.35 3.40 5.77 -28.27%
P/EPS -5.94 -35.68 49.84 102.12 -49.05 -3.72 -2.60 73.20%
EY -16.83 -2.80 2.01 0.98 -2.04 -26.90 -38.39 -42.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.54 0.63 0.78 0.87 0.87 0.84 -21.82%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 29/11/22 26/08/22 27/05/22 24/02/22 26/11/21 27/09/21 -
Price 0.19 0.11 0.17 0.20 0.22 0.225 0.235 -
P/RPS 4.58 2.43 2.51 2.42 3.13 3.26 5.77 -14.23%
P/EPS -7.79 -28.03 51.35 97.26 -45.92 -3.56 -2.60 107.41%
EY -12.84 -3.57 1.95 1.03 -2.18 -28.10 -38.39 -51.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.42 0.65 0.74 0.81 0.83 0.84 -6.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment