[AXTERIA] QoQ TTM Result on 30-Jun-2022 [#2]

Stock
[AXTERIA] AXTERIA GROUP BERHAD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 68.94%
YoY- 104.58%
Quarter Report
Latest QR
Upcoming QR
AXTERIA's Result
AXTERIA's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 27,097 17,040 18,632 26,769 31,189 25,349 23,438 10.16%
PBT -8,245 -9,603 -1,102 1,874 1,513 -1,312 -21,536 -47.30%
Tax -893 -422 -510 -563 -737 -418 75 -
NP -9,138 -10,025 -1,612 1,311 776 -1,730 -21,461 -43.43%
-
NP to SH -9,138 -10,025 -1,612 1,311 776 -1,730 -21,461 -43.43%
-
Tax Rate - - - 30.04% 48.71% - - -
Total Cost 36,235 27,065 20,244 25,458 30,413 27,079 44,899 -13.32%
-
Net Worth 113,339 102,700 106,808 102,964 101,886 97,503 91,657 15.22%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 113,339 102,700 106,808 102,964 101,886 97,503 91,657 15.22%
NOSH 712,332 498,672 498,672 498,672 460,201 430,621 412,440 43.99%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -33.72% -58.83% -8.65% 4.90% 2.49% -6.82% -91.56% -
ROE -8.06% -9.76% -1.51% 1.27% 0.76% -1.77% -23.41% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 5.02 4.15 4.54 6.76 8.27 7.02 6.90 -19.12%
EPS -1.69 -2.44 -0.39 0.33 0.21 -0.48 -6.32 -58.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.25 0.26 0.26 0.27 0.27 0.27 -15.43%
Adjusted Per Share Value based on latest NOSH - 498,672
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 4.59 2.89 3.16 4.54 5.29 4.30 3.97 10.16%
EPS -1.55 -1.70 -0.27 0.22 0.13 -0.29 -3.64 -43.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1921 0.1741 0.181 0.1745 0.1727 0.1653 0.1554 15.19%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.155 0.145 0.14 0.165 0.21 0.235 0.235 -
P/RPS 3.09 3.50 3.09 2.44 2.54 3.35 3.40 -6.18%
P/EPS -9.15 -5.94 -35.68 49.84 102.12 -49.05 -3.72 82.31%
EY -10.92 -16.83 -2.80 2.01 0.98 -2.04 -26.90 -45.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.58 0.54 0.63 0.78 0.87 0.87 -10.23%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 28/02/23 29/11/22 26/08/22 27/05/22 24/02/22 26/11/21 -
Price 0.155 0.19 0.11 0.17 0.20 0.22 0.225 -
P/RPS 3.09 4.58 2.43 2.51 2.42 3.13 3.26 -3.51%
P/EPS -9.15 -7.79 -28.03 51.35 97.26 -45.92 -3.56 87.74%
EY -10.92 -12.84 -3.57 1.95 1.03 -2.18 -28.10 -46.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.76 0.42 0.65 0.74 0.81 0.83 -7.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment