[YFG] QoQ TTM Result on 31-Mar-2011 [#3]

Stock
[YFG] YFG BERHAD
Announcement Date
18-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- -126.47%
YoY- -370.39%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 84,936 82,089 83,928 87,411 89,596 99,180 99,075 -9.73%
PBT -10,154 -11,013 -11,906 -8,020 -3,465 -4,064 -4,533 70.94%
Tax -257 -300 -300 -160 -147 -89 -89 102.39%
NP -10,411 -11,313 -12,206 -8,180 -3,612 -4,153 -4,622 71.57%
-
NP to SH -10,411 -11,313 -12,206 -8,180 -3,612 -4,153 -4,622 71.57%
-
Tax Rate - - - - - - - -
Total Cost 95,347 93,402 96,134 95,591 93,208 103,333 103,697 -5.42%
-
Net Worth 34,866 32,997 24,559 24,604 21,964 22,312 23,060 31.63%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 34,866 32,997 24,559 24,604 21,964 22,312 23,060 31.63%
NOSH 638,571 613,333 459,065 402,026 413,636 417,058 405,999 35.13%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -12.26% -13.78% -14.54% -9.36% -4.03% -4.19% -4.67% -
ROE -29.86% -34.28% -49.70% -33.25% -16.45% -18.61% -20.04% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 13.30 13.38 18.28 21.74 21.66 23.78 24.40 -33.19%
EPS -1.63 -1.84 -2.66 -2.03 -0.87 -1.00 -1.14 26.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0546 0.0538 0.0535 0.0612 0.0531 0.0535 0.0568 -2.59%
Adjusted Per Share Value based on latest NOSH - 402,026
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 13.95 13.48 13.78 14.35 14.71 16.28 16.27 -9.72%
EPS -1.71 -1.86 -2.00 -1.34 -0.59 -0.68 -0.76 71.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0572 0.0542 0.0403 0.0404 0.0361 0.0366 0.0379 31.47%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.16 0.14 0.18 0.17 0.15 0.12 0.09 -
P/RPS 1.20 1.05 0.98 0.78 0.69 0.50 0.37 118.63%
P/EPS -9.81 -7.59 -6.77 -8.36 -17.18 -12.05 -7.91 15.38%
EY -10.19 -13.18 -14.77 -11.97 -5.82 -8.30 -12.65 -13.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.93 2.60 3.36 2.78 2.82 2.24 1.58 50.77%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 31/01/12 31/10/11 26/08/11 18/05/11 08/02/11 22/11/10 26/08/10 -
Price 0.17 0.14 0.12 0.19 0.19 0.14 0.12 -
P/RPS 1.28 1.05 0.66 0.87 0.88 0.59 0.49 89.34%
P/EPS -10.43 -7.59 -4.51 -9.34 -21.76 -14.06 -10.54 -0.69%
EY -9.59 -13.18 -22.16 -10.71 -4.60 -7.11 -9.49 0.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.11 2.60 2.24 3.10 3.58 2.62 2.11 29.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment