[YFG] YoY Annualized Quarter Result on 31-Mar-2011 [#3]

Stock
[YFG] YFG BERHAD
Announcement Date
18-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- -322.13%
YoY- -96.51%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 162,390 104,250 71,470 64,009 79,560 97,142 140,144 2.48%
PBT 3,414 1,261 1,157 -9,749 -5,009 170 -3,128 -
Tax -1,217 -60 -74 -94 0 957 -910 4.96%
NP 2,197 1,201 1,082 -9,844 -5,009 1,128 -4,038 -
-
NP to SH 2,197 1,201 1,082 -9,844 -5,009 1,128 -3,934 -
-
Tax Rate 35.65% 4.76% 6.40% - - -562.94% - -
Total Cost 160,193 103,049 70,388 73,853 84,569 96,014 144,182 1.76%
-
Net Worth 40,833 34,298 34,291 24,963 24,238 23,688 20,576 12.09%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 40,833 34,298 34,291 24,963 24,238 23,688 20,576 12.09%
NOSH 610,370 600,666 624,615 407,900 403,978 402,857 404,246 7.10%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 1.35% 1.15% 1.51% -15.38% -6.30% 1.16% -2.88% -
ROE 5.38% 3.50% 3.16% -39.43% -20.67% 4.76% -19.12% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 26.61 17.36 11.44 15.69 19.69 24.11 34.67 -4.31%
EPS 0.36 0.20 0.17 -2.41 -1.24 0.28 -0.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0669 0.0571 0.0549 0.0612 0.06 0.0588 0.0509 4.65%
Adjusted Per Share Value based on latest NOSH - 402,026
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 26.66 17.12 11.73 10.51 13.06 15.95 23.01 2.48%
EPS 0.36 0.20 0.18 -1.62 -0.82 0.19 -0.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.067 0.0563 0.0563 0.041 0.0398 0.0389 0.0338 12.07%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.115 0.115 0.17 0.17 0.07 0.06 0.08 -
P/RPS 0.43 0.66 1.49 1.08 0.36 0.25 0.23 10.98%
P/EPS 31.94 57.50 98.08 -7.04 -5.65 21.43 -8.22 -
EY 3.13 1.74 1.02 -14.20 -17.71 4.67 -12.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 2.01 3.10 2.78 1.17 1.02 1.57 1.53%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 02/05/14 30/04/13 30/04/12 18/05/11 27/05/10 27/05/09 28/05/08 -
Price 0.125 0.105 0.15 0.19 0.06 0.09 0.06 -
P/RPS 0.47 0.60 1.31 1.21 0.30 0.37 0.17 18.46%
P/EPS 34.72 52.50 86.54 -7.87 -4.84 32.14 -6.16 -
EY 2.88 1.90 1.16 -12.70 -20.67 3.11 -16.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 1.84 2.73 3.10 1.00 1.53 1.18 7.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment