[ASIAFLE] QoQ TTM Result on 30-Jun-2011 [#1]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- -4.91%
YoY- -17.03%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
TTM Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 276,313 255,720 237,507 240,342 247,112 254,293 266,283 2.49%
PBT 57,204 58,700 54,914 55,076 58,246 56,158 62,666 -5.89%
Tax -8,481 -8,360 -8,175 -7,160 -7,856 -6,699 -6,019 25.65%
NP 48,723 50,340 46,739 47,916 50,390 49,459 56,647 -9.54%
-
NP to SH 48,723 50,340 46,739 47,916 50,390 49,459 56,647 -9.54%
-
Tax Rate 14.83% 14.24% 14.89% 13.00% 13.49% 11.93% 9.60% -
Total Cost 227,590 205,380 190,768 192,426 196,722 204,834 209,636 5.62%
-
Net Worth 370,734 359,685 356,186 361,077 351,750 330,357 330,440 7.96%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div 24,837 23,606 14,367 14,367 14,367 18,278 31,991 -15.51%
Div Payout % 50.98% 46.89% 30.74% 29.98% 28.51% 36.96% 56.47% -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 370,734 359,685 356,186 361,077 351,750 330,357 330,440 7.96%
NOSH 115,540 115,498 115,577 115,356 114,936 114,954 114,983 0.32%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 17.63% 19.69% 19.68% 19.94% 20.39% 19.45% 21.27% -
ROE 13.14% 14.00% 13.12% 13.27% 14.33% 14.97% 17.14% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 239.15 221.41 205.50 208.35 215.00 221.21 231.58 2.16%
EPS 42.17 43.58 40.44 41.54 43.84 43.02 49.27 -9.84%
DPS 21.50 20.50 12.50 12.50 12.50 16.00 28.00 -16.13%
NAPS 3.2087 3.1142 3.0818 3.1301 3.0604 2.8738 2.8738 7.61%
Adjusted Per Share Value based on latest NOSH - 115,356
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 140.99 130.48 121.19 122.64 126.09 129.76 135.87 2.49%
EPS 24.86 25.69 23.85 24.45 25.71 25.24 28.90 -9.54%
DPS 12.67 12.05 7.33 7.33 7.33 9.33 16.32 -15.51%
NAPS 1.8917 1.8353 1.8175 1.8424 1.7948 1.6857 1.6861 7.96%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 3.95 3.56 3.50 3.97 4.28 4.50 4.62 -
P/RPS 1.65 1.61 1.70 1.91 1.99 2.03 1.99 -11.73%
P/EPS 9.37 8.17 8.65 9.56 9.76 10.46 9.38 -0.07%
EY 10.68 12.24 11.55 10.46 10.24 9.56 10.66 0.12%
DY 5.44 5.76 3.57 3.15 2.92 3.56 6.06 -6.93%
P/NAPS 1.23 1.14 1.14 1.27 1.40 1.57 1.61 -16.41%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 31/05/12 29/02/12 30/11/11 25/08/11 27/05/11 28/02/11 26/11/10 -
Price 3.45 3.75 3.55 3.70 4.01 4.38 4.60 -
P/RPS 1.44 1.69 1.73 1.78 1.87 1.98 1.99 -19.38%
P/EPS 8.18 8.60 8.78 8.91 9.15 10.18 9.34 -8.45%
EY 12.22 11.62 11.39 11.23 10.93 9.82 10.71 9.18%
DY 6.23 5.47 3.52 3.38 3.12 3.65 6.09 1.52%
P/NAPS 1.08 1.20 1.15 1.18 1.31 1.52 1.60 -23.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment