[ASIAFLE] QoQ Quarter Result on 30-Jun-2011 [#1]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- 5.36%
YoY- -15.71%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 86,089 77,106 53,258 59,860 65,496 58,893 56,093 33.01%
PBT 13,625 17,121 10,815 15,643 15,121 13,335 10,977 15.48%
Tax -2,647 -2,059 -1,402 -2,373 -2,526 -1,874 -387 259.90%
NP 10,978 15,062 9,413 13,270 12,595 11,461 10,590 2.42%
-
NP to SH 10,978 15,062 9,413 13,270 12,595 11,461 10,590 2.42%
-
Tax Rate 19.43% 12.03% 12.96% 15.17% 16.71% 14.05% 3.53% -
Total Cost 75,111 62,044 43,845 46,590 52,901 47,432 45,503 39.62%
-
Net Worth 370,734 359,685 356,186 361,077 351,750 330,357 330,440 7.96%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div 15,597 9,239 - - 14,367 - - -
Div Payout % 142.08% 61.35% - - 114.07% - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 370,734 359,685 356,186 361,077 351,750 330,357 330,440 7.96%
NOSH 115,540 115,498 115,577 115,356 114,936 114,954 114,983 0.32%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 12.75% 19.53% 17.67% 22.17% 19.23% 19.46% 18.88% -
ROE 2.96% 4.19% 2.64% 3.68% 3.58% 3.47% 3.20% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 74.51 66.76 46.08 51.89 56.98 51.23 48.78 32.59%
EPS 9.50 13.04 8.15 11.50 10.96 9.97 9.21 2.08%
DPS 13.50 8.00 0.00 0.00 12.50 0.00 0.00 -
NAPS 3.2087 3.1142 3.0818 3.1301 3.0604 2.8738 2.8738 7.61%
Adjusted Per Share Value based on latest NOSH - 115,356
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 43.93 39.34 27.18 30.54 33.42 30.05 28.62 33.02%
EPS 5.60 7.69 4.80 6.77 6.43 5.85 5.40 2.45%
DPS 7.96 4.71 0.00 0.00 7.33 0.00 0.00 -
NAPS 1.8917 1.8354 1.8175 1.8425 1.7949 1.6857 1.6861 7.96%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 3.95 3.56 3.50 3.97 4.28 4.50 4.62 -
P/RPS 5.30 5.33 7.60 7.65 7.51 8.78 9.47 -32.06%
P/EPS 41.57 27.30 42.97 34.51 39.06 45.14 50.16 -11.76%
EY 2.41 3.66 2.33 2.90 2.56 2.22 1.99 13.60%
DY 3.42 2.25 0.00 0.00 2.92 0.00 0.00 -
P/NAPS 1.23 1.14 1.14 1.27 1.40 1.57 1.61 -16.41%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 31/05/12 29/02/12 30/11/11 25/08/11 27/05/11 28/02/11 26/11/10 -
Price 3.45 3.75 3.55 3.70 4.01 4.38 4.60 -
P/RPS 4.63 5.62 7.70 7.13 7.04 8.55 9.43 -37.73%
P/EPS 36.31 28.76 43.59 32.16 36.59 43.93 49.95 -19.13%
EY 2.75 3.48 2.29 3.11 2.73 2.28 2.00 23.62%
DY 3.91 2.13 0.00 0.00 3.12 0.00 0.00 -
P/NAPS 1.08 1.20 1.15 1.18 1.31 1.52 1.60 -23.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment